Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.78 M15.69 M6.17 M4.92 M5.16 M 31.95 M Research & development ————— — 영업 이익 -15.16 M-16.08 M-26.21 M-6.26 M-36.88 M -85.43 M Non-Operating Income, Total 7.41 M6.94 M-867 K011.44 M 17.51 M Interest expense, net of interest capitalized 5.63 M5.23 M5.14 M5.29 M4.61 M 20.27 M Non-Operating Income, excl. Interest Expenses 1.78 M1.71 M-6.01 M-5.29 M6.83 M -2.77 M Unusual income/expense ————— — Pretax income -11.34 M-22.39 M-28.39 M-12.35 M-5.08 M -68.22 M Equity in earnings -3.08 M-7.93 M756 K644 K-6.64 M -13.17 M Taxes 12 K-190 K115 K75 K0 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.35 M-22.2 M-28.51 M-12.42 M-5.08 M -68.22 M Discontinued operations ————— — Net income -11.35 M-22.2 M-28.51 M-12.42 M-5.08 M -68.22 M Dilution adjustment 00000 0 Preferred dividends 1.23 M1.23 M1.23 M1.23 M1.23 M 4.9 M Diluted net income available to common stockholders -12.58 M-23.43 M-29.73 M-13.65 M-6.31 M -73.11 M Basic earnings per share (Basic EPS) -0.23-0.42-0.53-0.24-0.11 -1.3 Diluted earnings per share (Diluted EPS) -0.22-0.42-0.53-0.24-0.11 -1.3 Average basic shares outstanding 56.26 M56.28 M56.3 M56.31 M56.31 M 225.21 M Diluted shares outstanding 56.26 M56.28 M56.3 M56.31 M56.31 M 225.21 M EBITDA ————-4.87 M — EBIT -9.23 M-17.03 M-7.49 M-6.07 M-5.88 M -36.47 M Cost of revenue 4.25 M2.91 M3.24 M3.63 M4.21 M 13.98 M Other cost of goods sold 4.25 M2.91 M3.24 M3.63 M4.21 M 13.98 M Depreciation & amortization (cash flow) ————1.01 M —