Financials
Value Q4, 24Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses -2.51 M3.47 M18.15 M-6.18 M4.84 M 20.28 M Research & development ————— — 영업 이익 -1.05 M-1.09 M-17.42 M8.16 M-3.79 M -14.14 M Non-Operating Income, Total 3.4 M126 K16 K-775 K-4.82 M -5.45 M Interest expense, net of interest capitalized ———-278 K1.29 M — Non-Operating Income, excl. Interest Expenses 000278 K-6.11 M -5.83 M Unusual income/expense 3.4 M126 K16 K-775 K4 000 -629 K Pretax income 3.48 M-962 K-16.69 M5.53 M-8.61 M -20.73 M Equity in earnings ————— — Taxes -336 K2 000138 K-840 K4 000 -696 K Non-controlling/minority interest ————— — After tax other income/expense -1 0000—-61 K0 — Net income before discontinued operations 28.18 M-964 K-15.13 M-24.93 M-8.61 M -49.64 M Discontinued operations ————0 — Net income 28.18 M-964 K-15.13 M-24.93 M-8.61 M -49.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.52 M-964 K-15.13 M-24.93 M-8.61 M -49.64 M Basic earnings per share (Basic EPS) -18.84-0.37-0.74-0.85-0.26 -2.22 Diluted earnings per share (Diluted EPS) -18.84-0.37-0.74-0.85-0.26 -2.22 Average basic shares outstanding 1.62 M2.61 M20.4 M21.11 M33.74 M 77.85 M Diluted shares outstanding 1.62 M2.61 M20.4 M21.11 M33.74 M 77.85 M EBITDA 31.59 M-975 K-16.6 M-27.07 M-2.67 M -47.32 M EBIT 31.75 M-1 M-18.4 M-27.1 M-3.79 M -50.29 M Cost of revenue -23.41 M4.78 M8.03 M15.62 M1.75 M 30.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -160 K30 K1.8 M30 K1.12 M 2.98 M