SYY

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 21.14 B21.15 B20.76 B 82.64 B Gross profit 3.98 B3.9 B3.79 B 15.26 B Operating expenses 3.1 B3.1 B3.1 B 12.2 B Selling/general/admin expenses ——— — Research & development ——— — 영업 이익 887 M800 M692 M 3.06 B Non-Operating Income, Total -4 M-28 M-9 M -50 M Interest expense, net of interest capitalized 4 M4 M3 M 14 M Non-Operating Income, excl. Interest Expenses -4 M-4 M-3 M -14 M Unusual income/expense -4 M-28 M-9 M -50 M Pretax income 717 M600 M510 M 2.35 B Equity in earnings ——— — Taxes 186 M124 M121 M 553 M Non-controlling/minority interest ——— — After tax other income/expense 16 M-8 M43 M 47 M Net income before discontinued operations 531 M476 M389 M 1.8 B Discontinued operations ——— — Net income 531 M476 M389 M 1.8 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 531 M476 M389 M 1.8 B Basic earnings per share (Basic EPS) 1.090.990.81 3.71 Diluted earnings per share (Diluted EPS) 1.10.990.81 3.72 Average basic shares outstanding 488.14 M478.76 M479.35 M 1.93 B Diluted shares outstanding 489.83 M480.37 M480.66 M 1.94 B EBITDA 891 M804 M695 M 3.07 B EBIT 887 M800 M692 M 3.06 B Cost of revenue 17.15 B17.25 B16.97 B 67.39 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 4 M4 M3 M 14 M