TALO

Value 202020212022202320242025 TTM 총매출 587.49 M1.24 B1.65 B1.46 B1.97 B1.78 B 1.78 B Gross profit 587.49 M1.24 B1.65 B1.46 B1.97 B1.78 B 1.78 B Operating expenses 163.58 M587.23 M429.51 M163.72 M280.39 M630.07 M 723.78 M Selling/general/admin expenses 79.17 M78.68 M99.75 M158.49 M201.52 M155.37 M 155.37 M Research & development —————— — 영업 이익 -421.31 M374.62 M736.12 M209.79 M172.93 M-560.28 M -560.28 M Non-Operating Income, Total 90.7 M-426.06 M-240.39 M93.3 M-46.39 M120.97 M 120.97 M Interest expense, net of interest capitalized 99.42 M133.14 M125.5 M173.15 M187.64 M163.38 M 163.38 M Non-Operating Income, excl. Interest Expenses -11.73 M-552.22 M-397.69 M-92.22 M-189.1 M-57.93 M -57.93 M Unusual income/expense 3.02 M-6.99 M31.8 M12.37 M-44.93 M15.52 M 15.52 M Pretax income -430.02 M-184.59 M384.45 M126.73 M-71.39 M-604.49 M -604.49 M Equity in earnings ——14.22 M-3.21 M-10.29 M-1.81 M -1.81 M Taxes 35.58 M-1.64 M2.54 M-60.6 M5 M-109.17 M -109.17 M Non-controlling/minority interest —————-1.03 M — After tax other income/expense —————— — Net income before discontinued operations -465.61 M-182.95 M381.92 M187.33 M-76.39 M-494.29 M -494.29 M Discontinued operations —————— — Net income -465.61 M-182.95 M381.92 M187.33 M-76.39 M-494.29 M -494.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -465.61 M-182.95 M381.92 M187.33 M-76.39 M-494.29 M -494.29 M Basic earnings per share (Basic EPS) -6.88-2.244.631.56-0.44-2.82 -2.82 Diluted earnings per share (Diluted EPS) -6.88-2.244.561.55-0.44-2.82 -2.82 Average basic shares outstanding 67.66 M81.77 K82.45 M119.89 M175.6 M175.14 M 706.02 M Diluted shares outstanding 67.66 M81.77 K83.68 M120.75 M175.6 M175.14 M 706.02 M EBITDA -56.96 M770.61 M1.15 B873.32 M1.2 B496 M 496 M EBIT -421.31 M374.62 M736.12 M209.79 M172.93 M-560.28 M -560.28 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 364.35 M395.99 M414.63 M663.53 M1.02 B1.06 B 1.06 B