TFIN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 81.43 M82.36 M88.24 M83.89 M101.49 M 355.97 M Gross profit 99.11 M100.24 M108.76 M105 M121.85 M 435.85 M Operating expenses 39.98 M32.11 M26.99 M35.67 M39.05 M 133.82 M Selling/general/admin expenses 27.94 M29.71 M23.59 M28.64 M27.46 M 109.4 M Research & development ————— — 영업 이익 60.87 M71.44 M83.27 M71.05 M81.83 M 307.58 M Non-Operating Income, Total -51 K00304 K0 304 K Interest expense, net of interest capitalized 24.39 M19.93 M24.05 M23.18 M29.63 M 96.79 M Non-Operating Income, excl. Interest Expenses -24.45 M-19.93 M-24.05 M-22.88 M-29.63 M -96.49 M Unusual income/expense ————— — Pretax income 5.83 M70 K7.92 M1.28 M23.71 M 32.99 M Equity in earnings ————— — Taxes 1.99 M53 K3.5 M-425 K4.5 M 7.63 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.84 M17 K4.42 M1.71 M19.21 M 25.36 M Discontinued operations ————— — Net income 3.84 M17 K4.42 M1.71 M19.21 M 25.36 M Dilution adjustment 00000 0 Preferred dividends 802 K801 K802 K801 K802 K 3.21 M Diluted net income available to common stockholders 3.04 M-784 K3.62 M907 K18.41 M 22.15 M Basic earnings per share (Basic EPS) 0.14-0.030.150.040.78 0.94 Diluted earnings per share (Diluted EPS) 0.13-0.030.150.040.77 0.93 Average basic shares outstanding 23.29 M23.36 M23.59 M23.75 M23.62 M 94.32 M Diluted shares outstanding 23.78 M23.36 M23.77 M23.92 M23.85 M 94.91 M EBITDA 57.56 M56.69 M68.73 M54.95 M77.4 M 257.77 M EBIT 41.45 M50.25 M61.25 M48.22 M62.44 M 222.16 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.11 M6.44 M7.48 M6.74 M14.96 M 35.61 M