TIC

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 218.21 M298.47 M447.37 M478.63 M 1.44 B Gross profit 43.67 M74.1 M152.73 M178.86 M 449.36 M Operating expenses 65.42 M68.95 M189.74 M302.45 M 626.57 M Selling/general/admin expenses 52.46 M55.24 M140.49 M192.65 M 440.83 M Research & development ———— — 영업 이익 -9.44 M18.35 M-6.51 M-19.49 M -17.1 M Non-Operating Income, Total 0000 0 Interest expense, net of interest capitalized 16.01 M15.45 M28.02 M31.81 M 91.29 M Non-Operating Income, excl. Interest Expenses -16.01 M-15.45 M-28.02 M-31.81 M -91.29 M Unusual income/expense ———— — Pretax income -24.33 M3.68 M-30.45 M-47.07 M -98.17 M Equity in earnings ———— — Taxes 1.47 M3.91 M-16.56 M129 K -11.06 M Non-controlling/minority interest ———— — After tax other income/expense 212 K532 K-3.42 M-268 K -2.95 M Net income before discontinued operations -25.79 M-233 K-13.89 M-47.2 M -87.12 M Discontinued operations ———— — Net income -25.79 M-233 K-13.89 M-47.2 M -87.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -25.58 M-231 K-13.81 M-53.66 M -93.28 M Basic earnings per share (Basic EPS) -0.210-0.08-0.31 -0.6 Diluted earnings per share (Diluted EPS) -0.210-0.08-0.31 -0.6 Average basic shares outstanding 121.48 M121.48 M136.89 M156.6 M 536.45 M Diluted shares outstanding 122.48 M122.48 M137.89 M157.6 M 540.45 M EBITDA -9.16 M19.24 M-12.41 M-84.17 M -86.5 M EBIT -37.76 M-10.3 M-63.53 M-153.24 M -264.83 M Cost of revenue 190.55 M239.82 M321.16 M329.41 M 1.08 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 28.6 M29.54 M51.13 M69.07 M 178.33 M