Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 191 K343 K353 K214 K420 K567 K 1.55 M Research & development —————— — 영업 이익 -187 K-332 K-353 K-216 K-412 K-4.77 M -5.75 M Non-Operating Income, Total 4 00011 K0-2 0008 000-1.46 M -1.45 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4 00011 K0-2 0008 000-1.46 M -1.45 M Unusual income/expense —————— — Pretax income -1.22 M-1.38 M-1.75 M-1.39 M-10.41 M-2.28 M -15.83 M Equity in earnings -617 K-581 K-764 K-891 K-9.16 M-1.34 M -12.15 M Taxes -1 000———182 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.64 M-3.62 M-2.18 M-1.75 M-34.69 M-7.06 M -45.68 M Discontinued operations —————— — Net income -1.64 M-3.62 M-2.18 M-1.75 M-34.69 M-7.06 M -45.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.64 M-3.62 M-2.18 M-1.75 M-34.69 M-7.06 M -45.68 M Basic earnings per share (Basic EPS) -0.01-0.02-0.01-0.01-0.22-0.04 -0.28 Diluted earnings per share (Diluted EPS) -0.01-0.02-0.01-0.01-0.22-0.04 -0.28 Average basic shares outstanding 159.83 M162.83 M164.2 M164.26 M164.82 M171.94 M 665.22 M Diluted shares outstanding 159.83 M162.83 M164.2 M164.26 M164.82 M171.94 M 665.22 M EBITDA -1.52 M————— — EBIT -1.52 M-3.22 M-1.67 M-1.17 M-3.35 M-4.62 M -10.8 M Cost of revenue —————2.69 M — Other cost of goods sold —————2.69 M — Depreciation & amortization (cash flow) 0————— —