Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 39.01 M43.72 M41.77 M45.94 M46.6 M — Research & development ————— — Operating income 141.57 M194.09 M255.95 M535.91 M380.14 M -8.6 M Non-Operating Income, Total 4.63 M2.74 M12.54 M12.81 M31.47 M — Interest expense, net of interest capitalized 51.52 M35.03 M35.74 M27.71 M7.47 M — Non-Operating Income, excl. Interest Expenses -47.37 M-34.04 M-25.84 M-15.79 M19.44 M — Unusual income/expense 473 K1.76 M2.65 M900 K4.56 M — Pretax income 94.6 M244.3 M229.62 M523.16 M404.07 M -8.6 M Equity in earnings 5.1 M14.11 M244 K3.43 M2.77 M — Taxes 7.28 M1.93 M529 K9.49 M405 K — Non-controlling/minority interest ————— — After tax other income/expense 5.23 M2 M4.22 M6.13 M6.58 M — Net income before discontinued operations 87.32 M242.37 M229.09 M513.67 M403.67 M -15.39 M Discontinued operations ————— — Net income 87.32 M242.37 M229.09 M513.67 M403.67 M -15.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 87.32 M242.37 M229.09 M513.67 M403.67 M -15.39 M Basic earnings per share (Basic EPS) 2.59-7.166.7415.0411.73 — Diluted earnings per share (Diluted EPS) 2.57-7.166.6814.8611.63 -0.44 Average basic shares outstanding 33.72 M33.86 M34 M34.16 M34.41 M 136.42 M Diluted shares outstanding 33.92 M33.86 M34.29 M34.57 M34.71 M 137.42 M EBITDA 431.91 M———649.15 M — EBIT 430.91 M77.31 M384.69 M705.59 M555.57 M — Cost of revenue 297.23 M315.12 M495.6 M474.37 M405.55 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 M———93.58 M —