TPH

Value 202020212022202320242025 TTM Total revenue 3.26 B3.98 B4.35 B3.72 B4.49 B3.47 B 3.47 B Gross profit 3.26 B3.96 B4.34 B3.7 B4.49 B3.43 B 3.43 B Operating expenses 157.56 M219.76 M212.5 M41.72 M475.62 M458.13 M 458.13 M Selling/general/admin expenses 349.41 M379.38 M387.51 M30.22 M472.56 M423.85 M 423.85 M Research & development —————— — Operating income 366.51 M605.04 M746.52 M3.66 B4.01 B301.81 M 301.81 M Non-Operating Income, Total 8.98 M525 K2.31 M—43.13 M29.44 M 29.44 M Interest expense, net of interest capitalized 000000 0 Non-Operating Income, excl. Interest Expenses 000—3.5 M0 0 Unusual income/expense 8.98 M525 K2.31 M—39.64 M29.44 M 29.44 M Pretax income 373.38 M625.66 M773.21 M467.36 M616.87 M333.78 M 333.78 M Equity in earnings 11.83 M14.94 M358 K97 K361 K2.53 M 2.53 M Taxes 91.17 M156.4 M190.8 M118.16 M158.9 M92.78 M 92.78 M Non-controlling/minority interest 0—6.35 M5.49 M59 K95 K 95 K After tax other income/expense —————— — Net income before discontinued operations 282.21 M469.27 M576.06 M343.7 M458.03 M241.09 M 241.09 M Discontinued operations —————— — Net income 282.21 M469.27 M576.06 M343.7 M458.03 M241.09 M 241.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 282.21 M469.27 M576.06 M343.7 M458.03 M241.09 M 241.09 M Basic earnings per share (Basic EPS) 2.184.165.63.484.872.73 2.73 Diluted earnings per share (Diluted EPS) 2.174.125.543.454.832.72 2.72 Average basic shares outstanding 129.37 M112.84 M102.9 M98.68 M93.99 M88.17 M 355.65 M Diluted shares outstanding 129.95 M113.81 M104 M99.7 M94.91 M88.7 M 357.57 M EBITDA 3.13 B3.77 B4.16 B3.69 B4.04 B3.01 B 3.01 B EBIT 3.1 B3.74 B4.13 B3.66 B4.01 B2.98 B 2.98 B Cost of revenue 4 M20.84 M8.75 M14.16 M4.16 M36.4 M 36.4 M Other cost of goods sold 4 M20.84 M8.75 M14.16 M4.16 M36.4 M 36.4 M Depreciation & amortization (cash flow) 29.5 M32.42 M28.01 M26.85 M31.02 M30.27 M 30.27 M