Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 80.53 M89.32 M——91.2 M107.31 M — Research & development —————— — Operating income 641.36 M935.1 M——826.65 M817.41 M — Non-Operating Income, Total -273.34 M-354.5 M——-259.65 M-263.55 M — Interest expense, net of interest capitalized 252.98 M222.02 M——259.94 M263.5 M — Non-Operating Income, excl. Interest Expenses -530.75 M-577.9 M——-520.01 M-526.99 M — Unusual income/expense 4.43 M1.38 M——417 K-50 K — Pretax income 368.02 M580.6 M——567 M553.86 M — Equity in earnings —————— — Taxes 38.24 M50.36 M——48.8 M45.48 M 36 M Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations 329.78 M530.24 M——518.2 M508.38 M 901.04 M Discontinued operations —————— — Net income 329.78 M530.24 M——518.2 M508.38 M 901.04 M Dilution adjustment 00——00 — Preferred dividends 41.36 M45.74 M——52.11 M62.41 M — Diluted net income available to common stockholders 288.42 M484.5 M——466.08 M445.98 M 861.95 M Basic earnings per share (Basic EPS) 4.187.26———— — Diluted earnings per share (Diluted EPS) 4.167.22———— — Average basic shares outstanding 69.05 M66.73 M———— — Diluted shares outstanding 69.34 M67.07 M———— — EBITDA 1.66 B527.68 M——380.49 M212.15 M — EBIT 1.12 B-98.56 M——-160.98 M-174.41 M — Cost of revenue 70.98 M108.87 M——44.34 M57.36 M — Other cost of goods sold 93.69 M26.86 M——66.39 M62.31 M — Depreciation & amortization (cash flow) 542.13 M626.24 M——541.47 M386.56 M —