Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 51.26 M49.85 M52.35 M53.13 M47.93 M 203.27 M Research & development 4.45 M4.54 M4.34 M4.55 M4.89 M 18.32 M 영업 이익 -17.02 M11.8 M10.16 M9.74 M-10.94 M 20.76 M Non-Operating Income, Total 1.86 M1.95 M602 K-1.39 M5.54 M 6.7 M Interest expense, net of interest capitalized 9.32 M9.54 M9.67 M9.73 M9.77 M 38.71 M Non-Operating Income, excl. Interest Expenses -10.02 M-8.72 M-10.21 M-8.69 M-5.35 M -32.97 M Unusual income/expense 2.56 M1.13 M1.14 M-2.43 M1.12 M 965 K Pretax income -25.03 M4.25 M1.09 M-1.39 M-15.24 M -11.3 M Equity in earnings 287 K174 K230 K241 K539 K 1.18 M Taxes -26.24 M4.23 M4.69 M1.07 M39.9 M 49.89 M Non-controlling/minority interest -126 K671 K941 K-197 K890 K 2.31 M After tax other income/expense 1.88 M-2.76 M-4.11 M-2.28 M-831 K -9.98 M Net income before discontinued operations 1.34 M-649 K-4.54 M-2.26 M-56.04 M -63.49 M Discontinued operations ————— — Net income 1.34 M-649 K-4.54 M-2.26 M-56.04 M -63.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.34 M-649 K-4.54 M-2.26 M-56.04 M -63.49 M Basic earnings per share (Basic EPS) -0-0.01-0.07-0.04-0.88 -1 Diluted earnings per share (Diluted EPS) -0-0.01-0.07-0.04-0.88 -1 Average basic shares outstanding 68.66 M63.28 M63.72 M63.9 M63.71 M 254.61 M Diluted shares outstanding 68.66 M63.28 M63.72 M63.9 M63.71 M 254.61 M EBITDA 2.48 M27.26 M26.54 M25.48 M5.56 M 84.83 M EBIT -18.17 M11.39 M9.91 M8.68 M-12.26 M 17.72 M Cost of revenue 342.39 M422.06 M391.56 M395.6 M365.77 M 1.57 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.64 M15.87 M16.62 M16.79 M17.82 M 67.11 M