USAC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 245.89 M245.23 M250.13 M250.26 M252.48 M 998.1 M Gross profit 168.21 M163.62 M163.63 M173.31 M168.75 M 669.29 M Operating expenses 93.69 M94.22 M87.02 M89.37 M92.18 M 362.79 M Selling/general/admin expenses 20.3 M18.86 M12.9 M16.69 M17.89 M 66.34 M Research & development ————— — 영업 이익 74.53 M69.39 M76.61 M83.94 M76.57 M 306.5 M Non-Operating Income, Total -48.59 M-47.34 M-47.66 M-47.04 M-48.27 M -190.32 M Interest expense, net of interest capitalized 48.62 M47.37 M47.67 M47.07 M45.3 M 187.41 M Non-Operating Income, excl. Interest Expenses -97.23 M-94.74 M-95.35 M-94.13 M-93.6 M -377.82 M Unusual income/expense 27 K25 K16 K24 K32 K 97 K Pretax income 25.94 M22.05 M28.95 M36.9 M28.3 M 116.19 M Equity in earnings ————— — Taxes 503 K1.53 M391 K2.41 M536 K 4.87 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.44 M20.51 M28.56 M34.49 M27.76 M 111.32 M Discontinued operations ————— — Net income 25.44 M20.51 M28.56 M34.49 M27.76 M 111.32 M Dilution adjustment 00000 0 Preferred dividends 4.39 M4.39 M1.95 M1.95 M0 8.29 M Diluted net income available to common stockholders 21.05 M16.12 M26.61 M32.54 M27.76 M 103.03 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) —27.6845.9962.71— — Average basic shares outstanding ————— — Diluted shares outstanding —741 K621 K550 K— — EBITDA 167.78 M142.03 M157.03 M171.98 M172.93 M 643.97 M EBIT 74.53 M69.39 M76.61 M83.94 M76.57 M 306.5 M Cost of revenue 77.68 M81.62 M86.5 M76.95 M83.74 M 328.8 M Other cost of goods sold 77.68 M81.62 M86.5 M76.95 M83.74 M 328.8 M Depreciation & amortization (cash flow) 93.25 M72.63 M80.42 M88.05 M96.36 M 337.46 M