Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.84 M6.48 M8.12 M6.57 M9.11 M16.29 M 31.2 M Research & development 2.03 M3.97 M5.39 M7.73 M6.11 M1.75 M 1.2 M 영업 이익 -6.83 M-10.45 M-12.57 M-14.02 M-15.22 M-18.05 M -32.41 M Non-Operating Income, Total -6.74 M-14.91 M-7.5 M-1.27 M-1.36 M-4.25 M -28.42 M Interest expense, net of interest capitalized 6.09 M14.91 M8.02 M389.63 K1.51 M1.19 M 3.18 M Non-Operating Income, excl. Interest Expenses -12.9 M-29.83 M-8.02 M-389.63 K-2.87 M-1.19 M -3.18 M Unusual income/expense 65.77 K—-7.5 M-1.27 M0-4.25 M -28.42 M Pretax income -13.56 M-25.36 M-20.07 M-15.29 M-16.58 M-22.3 M -60.82 M Equity in earnings —————— — Taxes 00000-172.84 K -15.91 M Non-controlling/minority interest —————— — After tax other income/expense —-3.98 M-5.12 M-4.77 M—— — Net income before discontinued operations -13.56 M-25.36 M-20.07 M-15.29 M-16.58 M-22.12 M -44.91 M Discontinued operations —————— — Net income -13.56 M-25.36 M-20.07 M-15.29 M-16.58 M-22.12 M -44.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.56 M-25.36 M-20.07 M-15.29 M-16.9 M-24.35 M -47.11 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————-0.39 -0.42 Average basic shares outstanding —————— — Diluted shares outstanding —————63.06 M 460.83 M EBITDA -590.6 K-10.35 M-12.25 M-13.71 M-62.82 M-17.31 M 19.94 M EBIT -833.58 K-10.55 M-12.57 M-14.02 M-15.22 M-17.29 M -31.06 M Cost of revenue 69.73 K0———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 242.99 K200.81 K321 K313.02 K-47.6 M-18.41 K 51 M