VFC

Value 20202021202220232024 TTM 총매출 9.24 B11.84 B11.61 B10.45 B9.5 B 9.58 B Gross profit 4.87 B6.46 B6.1 B5.44 B5.08 B 5.18 B Operating expenses 976.33 M1.13 B1.28 B1.27 B5.12 B 5.19 B Selling/general/admin expenses 4.24 B4.82 B5.03 B4.96 B4.69 B 4.67 B Research & development ————— — 영업 이익 607.63 M1.63 B327.69 M-34.06 M303.77 M 442.18 M Non-Operating Income, Total -12.9 M24.46 M-218.72 M20.01 M2.42 M 87.25 M Interest expense, net of interest capitalized 135.66 M136.47 M174.39 M245.04 M174.14 M 173.09 M Non-Operating Income, excl. Interest Expenses -123.9 M-138.16 M-273.33 M-248.81 M-162.34 M -182.63 M Unusual income/expense -24.66 M26.15 M-119.77 M23.79 M-9.37 M 96.79 M Pretax income 456.47 M1.52 B43.29 M-233.69 M145.16 M 387.94 M Equity in earnings ————— — Taxes 101.57 M306.98 M-75.3 M735.2 M75.84 M 164 M Non-controlling/minority interest ————— — After tax other income/expense -12.41 M12.01 M11.43 M-7.36 M9.52 M -39.8 M Net income before discontinued operations 354.91 M1.22 B118.58 M-968.88 M69.32 M 223.94 M Discontinued operations 52.96 M170.67 M00-259.04 M -521 K Net income 407.87 M1.39 B118.58 M-968.88 M-189.72 M 223.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 407.87 M1.39 B118.58 M-968.88 M-189.72 M 223.41 M Basic earnings per share (Basic EPS) 1.053.550.31-2.49-0.49 0.58 Diluted earnings per share (Diluted EPS) 1.043.530.31-2.49-0.48 0.57 Average basic shares outstanding 389.65 M390.29 M387.76 M388.36 M389.15 M 1.56 B Diluted shares outstanding 392.12 M392.41 M388.37 M388.36 M392.57 M 1.57 B EBITDA 3.91 B5.35 B5.02 B4.2 B-19.3 M 81.12 M EBIT 607.63 M1.63 B327.69 M-34.06 M303.77 M 442.18 M Cost of revenue 4.37 B5.39 B5.52 B5.02 B4.42 B 4.4 B Other cost of goods sold 10.66 M00—— — Depreciation & amortization (cash flow) 18.25 M16.52 M15.02 M14.72 M14.12 M 22.4 M