VLN

Value Q4, 24Q4, 25 TTM 총매출 —— — Gross profit —— — Operating expenses 686 K941 K — Selling/general/admin expenses —— — Research & development —— — 영업 이익 -686 K-941 K — Non-Operating Income, Total —— — Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses —— — Unusual income/expense —— — Pretax income -36.51 M-31.43 M — Equity in earnings —— — Taxes 8.49 M158 K 8.85 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations -45 M-31.59 M -96.36 M Discontinued operations —— — Net income -45 M-31.59 M -96.36 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders -45 M-31.59 M -96.36 M Basic earnings per share (Basic EPS) —— — Diluted earnings per share (Diluted EPS) -0.43-0.31 -0.93 Average basic shares outstanding 105.48 M103.14 M 408.43 M Diluted shares outstanding 105.48 M103.14 M 408.43 M EBITDA —— — EBIT —— — Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) 686 K941 K —