VOYG

Value Q2, 25Q3, 25Q4, 25 TTM 총매출 45.67 M39.59 M46.65 M — Gross profit 8.21 M6.09 M9.99 M — Operating expenses 75.69 M61.39 M80.54 M — Selling/general/admin expenses 30.24 M25.11 M35.45 M — Research & development 502 K—— — 영업 이익 -24.14 M-24.04 M-34.03 M — Non-Operating Income, Total 1.48 M8.46 M7.35 M — Interest expense, net of interest capitalized 2.52 M200 K1.37 M — Non-Operating Income, excl. Interest Expenses -2.52 M4.11 M2.4 M — Unusual income/expense 1.48 M4.14 M3.59 M — Pretax income -32.98 M-20.1 M-31.81 M — Equity in earnings ——— — Taxes 81 K-1.76 M1.19 M — Non-controlling/minority interest -1.68 M-2.06 M-2.78 M — After tax other income/expense ——— — Net income before discontinued operations -31.38 M-16.27 M-30.22 M — Discontinued operations ——— — Net income -31.38 M-16.27 M-30.22 M — Dilution adjustment 000 — Preferred dividends 5.26 M0-1 000 — Diluted net income available to common stockholders -36.64 M-16.27 M-30.22 M — Basic earnings per share (Basic EPS) -1.23-0.280.55 — Diluted earnings per share (Diluted EPS) -1.23-0.28-0.75 — Average basic shares outstanding 29.7 M58.41 M40.21 M — Diluted shares outstanding 29.7 M58.41 M40.21 M — EBITDA -64.78 M-52.21 M-60.41 M — EBIT -67.48 M-55.3 M-70.55 M — Cost of revenue 37.46 M33.5 M36.66 M — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 2.7 M3.09 M10.13 M —