VSCO

Value Q4, 24 TTM 총매출 2.27 B 6.55 B Gross profit 855 M 2.38 B Operating expenses 645 M 2.15 B Selling/general/admin expenses 626 M 2.11 B Research & development — — 영업 이익 229 M 271 M Non-Operating Income, Total 3 M 7 M Interest expense, net of interest capitalized 17 M 70 M Non-Operating Income, excl. Interest Expenses -17 M -70 M Unusual income/expense 3 M 7 M Pretax income 208 M 201 M Equity in earnings — — Taxes 16 M 19 M Non-controlling/minority interest 15 M 28 M After tax other income/expense — — Net income before discontinued operations 184 M 161 M Discontinued operations — — Net income 184 M 161 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 184 M 161 M Basic earnings per share (Basic EPS) 2.28 2 Diluted earnings per share (Diluted EPS) 2.21 1.93 Average basic shares outstanding 80 M 320 M Diluted shares outstanding 83 M 325 M EBITDA -719 M 472 M EBIT -772 M 234 M Cost of revenue 2.4 B 4.17 B Other cost of goods sold — — Depreciation & amortization (cash flow) 53 M 238 M