WEAV

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 54.17 M55.81 M58.47 M61.34 M63.4 M 239.02 M Gross profit 39.04 M39.95 M41.95 M44.34 M46.07 M 172.31 M Operating expenses 46.42 M49.27 M52.14 M53.29 M48.23 M 202.92 M Selling/general/admin expenses 35.66 M38.11 M40.15 M40.16 M40.03 M 158.46 M Research & development 10.76 M11.15 M11.99 M13.12 M8.2 M 44.46 M 영업 이익 -7.37 M-9.32 M-10.19 M-8.94 M-2.16 M -30.61 M Non-Operating Income, Total 3.23 M1.36 M1.21 M924 K1.64 M 5.13 M Interest expense, net of interest capitalized 400 K397 K537 K366 K400 K 1.7 M Non-Operating Income, excl. Interest Expenses 2.18 M466 K198 K281 K966 K 1.91 M Unusual income/expense 650 K500 K471 K277 K275 K 1.52 M Pretax income -28.16 M16.51 M16.27 M18.93 M-28.98 M 22.73 M Equity in earnings ————— — Taxes 66.9 K71.4 K-1.11 M82 K28.6 K -924 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.71 M-8.82 M-8.71 M-8.67 M-1.85 M -28.05 M Discontinued operations ————— — Net income -6.71 M-8.82 M-8.71 M-8.67 M-1.85 M -28.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.71 M-8.82 M-8.71 M-8.67 M-1.85 M -28.05 M Basic earnings per share (Basic EPS) -0.1-0.12-0.11-0.11-0.03 -0.37 Diluted earnings per share (Diluted EPS) -0.1-0.12-0.11-0.11-0.03 -0.37 Average basic shares outstanding 71.66 M73.81 M75.84 M77.34 M76.31 M 303.3 M Diluted shares outstanding 71.66 M73.81 M75.84 M77.34 M76.31 M 303.3 M EBITDA -4.53 M-6.52 M-7.31 M-6.02 M828 K -19.02 M EBIT -7.37 M-9.32 M-10.19 M-8.94 M-2.16 M -30.61 M Cost of revenue 15.13 M15.86 M16.52 M17 M17.33 M 66.72 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.85 M2.8 M2.88 M2.92 M2.99 M 11.59 M