WK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 199.89 M206.28 M215.19 M224.17 M238.94 M 884.57 M Gross profit 154.2 M157.94 M165.64 M177.79 M192.77 M 694.14 M Operating expenses 167.52 M182.69 M187.79 M181.19 M184.91 M 736.58 M Selling/general/admin expenses 116.91 M128.91 M132.95 M129.79 M130.09 M 521.74 M Research & development 50.61 M53.78 M54.84 M51.4 M54.82 M 214.84 M 영업 이익 -13.32 M-24.75 M-22.15 M-3.4 M7.86 M -42.44 M Non-Operating Income, Total 10.18 M8.51 M7.61 M8.76 M7.92 M 32.8 M Interest expense, net of interest capitalized 3.2 M3.19 M3.19 M3.19 M3.19 M 12.78 M Non-Operating Income, excl. Interest Expenses 6.11 M5.55 M5.15 M5.25 M5.43 M 21.38 M Unusual income/expense 872 K-233 K-736 K318 K-699 K -1.35 M Pretax income -6.34 M-19.43 M-17.73 M2.16 M12.59 M -22.41 M Equity in earnings ————— — Taxes 2.48 M1.94 M1.67 M-626 K772 K 3.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.81 M-21.37 M-19.4 M2.79 M11.82 M -26.17 M Discontinued operations ————— — Net income -8.81 M-21.37 M-19.4 M2.79 M11.82 M -26.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.81 M21.37 M19.4 M-2.79 M-11.82 M 26.17 M Basic earnings per share (Basic EPS) -0.15-0.38-0.350.050.21 -0.47 Diluted earnings per share (Diluted EPS) -0.15-0.38-0.350.050.21 -0.47 Average basic shares outstanding 51.51 M52.31 M52.29 M52.43 M52.49 M 209.51 M Diluted shares outstanding 51.51 M52.31 M52.29 M52.43 M52.49 M 209.51 M EBITDA -10.41 M-21.86 M-19.2 M-718 K10.32 M -31.45 M EBIT -13.32 M-24.75 M-22.15 M-3.4 M7.86 M -42.44 M Cost of revenue 45.69 M48.34 M49.54 M46.38 M46.17 M 190.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.91 M2.89 M2.95 M2.69 M2.46 M 10.99 M