WKC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 9.76 B9.45 B9.04 B9.39 B9.03 B 36.92 B Gross profit 259 M230.4 M232.4 M249.6 M235.4 M 947.8 M Operating expenses 229.1 M237 M577.5 M186.8 M511.2 M 1.51 B Selling/general/admin expenses 77.4 M72.4 M67.3 M69.5 M73.3 M 282.5 M Research & development ————— — 영업 이익 29.8 M-6.6 M-345.1 M62.9 M-275.9 M -564.7 M Non-Operating Income, Total -131.1 M-21.5 M-103.6 M-24 M-25.8 M -174.9 M Interest expense, net of interest capitalized 26.9 M26.6 M28.2 M28.4 M28.8 M 112 M Non-Operating Income, excl. Interest Expenses -48.8 M-49.4 M-53.8 M-54.2 M-55.2 M -212.6 M Unusual income/expense -109.2 M1.3 M-78 M1.8 M600 K -74.3 M Pretax income -101.2 M-28.1 M-448.7 M38.8 M-301.7 M -739.7 M Equity in earnings ————— — Taxes 0-6.8 M-109.6 M10.7 M-22.2 M -127.9 M Non-controlling/minority interest 600 K-200 K300 K2.4 M200 K 2.7 M After tax other income/expense 400 K-9 M-3.4 M-4.3 M-28.1 M -44.8 M Net income before discontinued operations -101.8 M-21.1 M-339.4 M25.7 M-279.6 M -614.4 M Discontinued operations ————— — Net income -101.8 M-21.1 M-339.4 M25.7 M-279.6 M -614.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -101.8 M-21.1 M-339.4 M25.7 M-279.6 M -614.4 M Basic earnings per share (Basic EPS) -1.7-0.37-6.060.46-5.02 -10.99 Diluted earnings per share (Diluted EPS) -1.7-0.37-6.060.46-5.02 -10.99 Average basic shares outstanding 59 M56.8 M56 M55.6 M55.9 M 224.3 M Diluted shares outstanding 59.5 M56.8 M56 M55.9 M55.9 M 224.6 M EBITDA 61.1 M19 M-321.3 M86.3 M-250.5 M -466.5 M EBIT 29.9 M-6.6 M-345.1 M62.8 M-275.8 M -564.7 M Cost of revenue 9.5 B9.22 B8.81 B9.14 B8.79 B 35.97 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 31.2 M25.6 M23.8 M23.5 M25.3 M 98.2 M