WWR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 48 K44 K22 K75 K301 K 442 K Gross profit 49 K44 K22 K75 K301 K 442 K Operating expenses 2.88 M2.63 M3.58 M4.08 M4.24 M 14.53 M Selling/general/admin expenses 2.47 M2.29 M3.13 M3.45 M3.5 M 12.38 M Research & development 327 K182 K275 K370 K312 K 1.14 M 영업 이익 -2.78 M-2.63 M-3.85 M-9.76 M-10.64 M -26.88 M Non-Operating Income, Total 50 K-41 K-294 K-5.76 M-6.71 M -12.8 M Interest expense, net of interest capitalized ————1.4 M — Non-Operating Income, excl. Interest Expenses 0000-12.76 M -12.76 M Unusual income/expense 50 K-41 K-294 K-5.76 M4.65 M -1.44 M Pretax income -2.73 M-2.67 M-4.14 M-15.52 M-18.75 M -41.08 M Equity in earnings ————— — Taxes -254 K———-24.95 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.83 M-2.68 M-3.87 M-9.84 M-10.95 M -27.33 M Discontinued operations ————— — Net income -2.83 M-2.68 M-3.87 M-9.84 M-10.95 M -27.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.83 M-2.68 M-3.87 M-9.84 M-10.95 M -27.33 M Basic earnings per share (Basic EPS) -0.05-0.04-0.05-0.12-0.11 -0.32 Diluted earnings per share (Diluted EPS) -0.05-0.04-0.05-0.12-0.11 -0.32 Average basic shares outstanding 58.54 M67.92 M75.98 M85.37 M86.02 M 315.29 M Diluted shares outstanding 58.54 M67.92 M75.98 M85.37 M86.02 M 315.29 M EBITDA ————-2.54 M — EBIT -2.83 M-2.59 M-3.55 M-4 M-3.94 M -14.09 M Cost of revenue -1 0000000 0 Other cost of goods sold -1 0000000 0 Depreciation & amortization (cash flow) ————1.4 M —