XTNT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 31.51 M32.9 M35.41 M33.26 M32.36 M 133.93 M Gross profit 16.02 M20.24 M24.28 M21.99 M17.75 M 84.27 M Operating expenses 17.91 M19.18 M19.66 M19.45 M18.7 M 76.99 M Selling/general/admin expenses 17.39 M18.74 M19.09 M18.82 M18.24 M 74.89 M Research & development 521 K443 K566 K634 K459 K 2.1 M 영업 이익 -1.88 M1.06 M4.62 M2.54 M-944 K 7.28 M Non-Operating Income, Total -1.26 M-1.03 M-819 K-976 K2.54 M -283 K Interest expense, net of interest capitalized 1.13 M1.04 M1 M904 K718 K 3.67 M Non-Operating Income, excl. Interest Expenses -2.37 M-2.07 M-1.83 M-1.86 M1.73 M -4.03 M Unusual income/expense -27 K-9 0007 000-16 K91 K 73 K Pretax income -3.14 M33 K3.81 M1.56 M1.6 M 7 M Equity in earnings ————— — Taxes 21 K-25 K255 K257 K1.54 M 2.03 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.16 M58 K3.55 M1.31 M57 K 4.97 M Discontinued operations ————— — Net income -3.16 M58 K3.55 M1.31 M57 K 4.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.16 M58 K3.55 M1.31 M57 K 4.97 M Basic earnings per share (Basic EPS) -0.0200.030.010 0.04 Diluted earnings per share (Diluted EPS) -0.0200.020.01-0 0.03 Average basic shares outstanding 133.67 M139.07 M139.31 M139.71 M139.53 M 557.62 M Diluted shares outstanding 133.67 M143.34 M148.57 M150.38 M150.04 M 592.33 M EBITDA -733 K2.14 M5.79 M3.7 M875 K 12.51 M EBIT -1.88 M1.06 M4.62 M2.54 M-944 K 7.28 M Cost of revenue 15.49 M12.66 M11.13 M11.26 M14.6 M 49.65 M Other cost of goods sold -210 K541 K-51 K828 K2.35 M 3.67 M Depreciation & amortization (cash flow) 1.15 M1.07 M1.17 M1.16 M1.82 M 5.22 M