Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 57.62 M53.67 M54.9 M56.67 M59.48 M 59.48 M Research & development 1.41 M1.09 M6.61 M6.44 M5.92 M 5.92 M Operating income -69.27 M-78.68 M-113.9 M-124.17 M181.44 M 181.44 M Non-Operating Income, Total 7.92 M3.43 M12.84 M143.83 M159 K 159 K Interest expense, net of interest capitalized 6.65 M17.87 M31.37 M2.1 M11.2 M 64.45 M Non-Operating Income, excl. Interest Expenses 1.06 M-14.67 M-19.02 M141.09 M-12.12 M -65.37 M Unusual income/expense 206 K227 K483 K647 K1.08 M 1.08 M Pretax income 77.5 M84.75 M101.06 M289.21 M181.59 M 410.67 M Equity in earnings ————— — Taxes 00650 K79 K970 K 970 K Non-controlling/minority interest ————— — After tax other income/expense ————794 K — Net income before discontinued operations 77.5 M84.75 M101.72 M289.14 M182.56 M 182.56 M Discontinued operations ————— — Net income 77.5 M84.75 M101.72 M289.14 M182.56 M 182.56 M Dilution adjustment 002.23 M—— — Preferred dividends 000—— — Diluted net income available to common stockholders 77.5 M84.75 M103.95 M289.14 M217.73 M 217.73 M Basic earnings per share (Basic EPS) -0.75-0.54-0.62-1.75-1.08 -1.08 Diluted earnings per share (Diluted EPS) -0.75-0.54-0.63-1.75-1.21 -1.21 Average basic shares outstanding 102.91 M155.96 M163.87 M165.38 M179.33 M 716.37 M Diluted shares outstanding 102.91 M155.96 M164.01 M165.38 M180.45 M 723.17 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.11 M3.94 M19.99 M47.61 M52.88 M 52.88 M