ASSEMBLY BIOSCIENCES, INC. quarterly report, Q1 FY2018

Assembly Biosciences, Inc. — Q1 2018 Form 10-Q

Reporting period: Three months ended March 31, 2018. The unaudited financial statements are presented under U.S. GAAP. Assembly is a clinical-stage biotechnology company developing oral therapies for hepatitis B (HBV) and microbiome-related disorders; it reported no product sales and has no approved products.

Financial performance and liquidity

MetricQ1 2018Q1 2017 or comparison
Collaboration revenue$3.57 million$0.68 million
Research and development expense$14.54 million$10.57 million
General and administrative expense$5.70 million$4.04 million
Operating loss$16.67 million$13.93 million
Net loss$16.25 million$13.93 million
Net loss per share, basic and diluted$0.80$0.81
Net cash used in operating activities$15.50 millionNet cash provided: $34.94 million

Revenue consisted of deferred upfront-payment amortization and expense reimbursements under the Allergan collaboration. The increase reflected greater collaboration activity and related reimbursements. The company reported no gross margin measure; with no product sales, operating margins are not a meaningful product-economics indicator.

At March 31, 2018, cash and cash equivalents were $66.93 million and marketable securities were $42.23 million, totaling $109.16 million. Current assets were $113.23 million and current liabilities $12.18 million. Total liabilities were $53.64 million, including $44.48 million of deferred revenue; the filing reports no interest-bearing debt balance. Management said existing cash, cash equivalents and marketable securities were expected to fund operations and capital expenditures for at least 12 months.

Cash declined by $15.11 million during the quarter. Operating cash use was $15.50 million; investing activities used $1.10 million, and option exercises provided $1.49 million. Q1 2017 operating cash inflow was primarily driven by the Allergan upfront payment reflected in deferred revenue, so the year-over-year cash-flow comparison is not a like-for-like indicator of underlying burn. Accumulated deficit was $267.28 million at quarter-end.

Material changes and business developments

  • R&D expense increased about 37% year over year, driven by higher HBV and microbiome program spending; G&A expense also increased. Stock-based compensation rose to $4.08 million from $1.22 million, contributing materially to expenses.
  • Collaboration revenue increased to $3.57 million from $0.68 million. The company adopted ASC 606 on January 1, 2018 using the modified retrospective approach; it reported no impact on accounting for the Allergan agreement.
  • Common shares outstanding increased to 20,386,736 from 20,137,974 at December 31, 2017, primarily reflecting option exercises. Potentially dilutive securities were excluded from diluted loss per share because they were anti-dilutive.

Outlook, management commentary and risks

  • HBV: Management reported interim Phase 1a/1b ABI-H0731 results showing dose-dependent antiviral activity. Across 62 patients and volunteers treated for 14–28 days, the drug was generally well tolerated; one Grade 3 rash led to treatment discontinuation and resolved without further intervention. Two Phase 2a combination studies were expected to begin in mid-2018, with initial results anticipated in the first half of 2019. ABI-H2158 was in IND-enabling studies, with a Phase 1a trial expected in Q4 2018 subject to successful completion and IND clearance.
  • Microbiome: The company was optimizing ABI-M201 for ulcerative colitis and ABI-M301 for Crohn’s disease toward potential IND-supporting studies. The filing describes this platform and its delivery approach as unproven in patients and at commercial scale.
  • Allergan collaboration: Assembly received a $50 million upfront payment in 2017 and may receive up to approximately $630 million in development milestones and $2.15 billion in commercial-development and sales milestones, plus tiered royalties. These contingent amounts were not included in the transaction price because achievement was uncertain. The parties share eligible pre-proof-of-concept costs up to $75 million; Allergan assumes post-proof-of-concept costs. Allergan may terminate for convenience with 90 or 120 days’ notice, depending on trial timing.
  • Management expected expenses to rise with research, development and clinical activity and stated that additional funding would be needed over time. There was no committed external funding source; inability to raise capital or obtain collaboration funding could force spending reductions, program delays or discontinuations. Management’s stated runway is an estimate, not a guarantee.
  • Key risks include clinical and regulatory failure or delay, dependence on Allergan and other collaborators, manufacturing and enrollment challenges, competition, intellectual-property and licensing exposure, and potential dilution from future financing. The company reported no material legal proceedings and no off-balance-sheet arrangements. Disclosure controls were assessed as effective at the reasonable-assurance level.

Important facts for investors to verify

  • Cash, marketable securities, quarterly operating cash burn and management’s at-least-12-month runway estimate against subsequent spending and financing activity.
  • Progress, full results and safety data from ABI-H0731 studies, and whether Phase 2a starts and reported timelines were achieved.
  • Progress of ABI-H2158 toward IND clearance and of ABI-M201/ABI-M301 toward clinical development.
  • Allergan collaboration activity, reimbursement collections, cost-sharing obligations, termination rights and the uncertain nature of milestone and royalty potential.
  • Share-based compensation and potential dilution: 4.83 million options and 251,559 restricted stock units were outstanding at March 31, 2018.