Beeline Holdings, Inc. quarterly report, Q2 FY2017

Filing summary

Entity discrepancy: The request identifies Beeline Holdings, Inc., but the supplied Form 10-Q is for Eastside Distilling, Inc. This summary reflects the filing supplied, not Beeline Holdings. It covers the quarter ended June 30, 2017; financial statements are unaudited.

Business context and reporting period

Eastside produces and markets craft spirits, operates Oregon tasting rooms, and sells through wholesale distributors and retail channels. It acquired wholly owned MotherLode Craft Distillery in March 2017, adding bottling and packaging services, and acquired 90% of Big Bottom Distillery in May 2017, adding premium spirits. Results include these businesses only from their respective acquisition dates.

Financial performance and position

MetricThree months ended June 30, 2017Six months ended June 30, 2017Comparable 2016 period
Gross sales$883,522$1,713,191$627,464; $1,249,346
Net sales$605,030$1,217,511$493,782; $948,544
Gross profit / margin$210,405 / 35%$499,973 / 41%$225,566 / 46%; $424,159 / 45%
Net loss attributable to common shareholders$1,287,651$2,194,506$1,327,259; $2,341,938
Basic and diluted loss per share$0.40$0.75$1.39; $2.71
Cash used in operating activities$2,751,955$1,559,774

At June 30, cash was $1.30 million, working capital was $2.86 million, and total assets were $4.51 million. Current liabilities were $566,000. Notes payable totaled $2.01 million before the reported debt discount; the balance sheet reported current notes of $40,337 and long-term notes, net of discount, of $1.89 million. Accumulated deficit was $15.01 million. The company reported no income-tax provision and a full valuation allowance against net deferred tax assets.

Financing activities provided $3.11 million in the first half, including $1.6 million from common-stock sales and $1.4 million from convertible notes. Investing activities used $148,000, principally for property and equipment. Cash increased by $209,000 during the period.

Changes versus the prior comparable period

  • Gross sales increased 41% in Q2 and 37% in the first half. Management attributed growth to stronger Pacific Northwest wholesale sales, acquisitions and private-label activity, and additional retail locations. Oregon accounted for about 80% of first-half sales, versus about 67% in 2016; national distribution sales declined during the planned Burnside Bourbon packaging transition.
  • Despite higher sales, Q2 gross profit fell and margin declined to 35% from 46%. First-half margin decreased to 41% from 45%. Management cited higher taxes on retail and special-event sales, promotional pricing, and acquisition-related inventory step-up costs.
  • First-half advertising, promotional and selling expense rose to $936,000 from $578,000. General and administrative expense declined to $1.57 million from $1.77 million, while interest expense fell to $144,000 from $401,000. The net loss improved modestly.
  • Operating cash use increased to $2.75 million from $1.56 million, including a $513,000 inventory increase and a $619,000 reduction in accrued liabilities.

Outlook, risks, contingencies, and unusual items

  • Management said it expected improved performance through the rest of 2017, anticipated the new Burnside Bourbon branding launch in Q3, and expected greater sales progress outside Oregon. It cited potential scale economies but did not provide quantified guidance.
  • Management stated that June cash, subsequent equity financing proceeds, and expected acquisition-related revenue should fund cash needs for the foreseeable future. The company remains dependent on financing and improved operating cash flow; it had a $2.19 million first-half net loss and $15.01 million accumulated deficit.
  • The filing reports an additional $5.4 million of gross cash proceeds from equity financing through August 14. Separately, it describes an August 10 public offering of 1.2 million units at $4.50 each, with an over-allotment option, expected to close August 15. The offering included warrants and underwriting costs; investors should verify the final closing and net proceeds.
  • Convertible notes include conversion provisions tied to a qualifying future equity financing. Warrants, stock compensation, acquisitions paid partly in shares, and the subsequent offering create potential dilution.
  • Customer concentration is material: two customers represented about 46% of first-half net sales, and four customers represented 83% of receivables at June 30. Other stated risks include distributor dependence, product acceptance and demand, inventory, and access to financing.
  • The company reported no material legal proceedings, no significant off-balance-sheet arrangements, and no material change in internal control over financial reporting; management concluded disclosure controls were effective. A $40,975 first-half loss on asset disposal and acquisition-related inventory step-up were unusual items cited in the filing.

Important facts for investors to verify

  • Confirm the correct issuer: the supplied filing is Eastside Distilling, Inc., not Beeline Holdings, Inc.
  • Reconcile the reported $5.4 million of subsequent gross equity proceeds with the August offering’s stated expected closing date, final proceeds, fees, and share count.
  • Track operating cash burn, inventory growth, liquidity, and the company’s ability to reach positive operating cash flow.
  • Assess whether revenue growth and promised scale efficiencies can offset lower gross margins and higher selling costs.
  • Review acquisition performance, customer and receivable concentration, convertible-note terms, and potential dilution from warrants and equity issuance.