CADENCE DESIGN SYSTEMS INC annual report, FY2015

Cadence Design Systems, Inc. — FY2015 Form 10-K

Business context and reporting period. Cadence develops electronic design automation (EDA) software, emulation and prototyping hardware, semiconductor design IP, and related services. The fiscal year ended January 2, 2016; FY2015 was 52 weeks, compared with 53 weeks in FY2014. The filing is an annual report, not a standalone fourth-quarter filing.

Financial performance

MetricFY2015FY2014Change / context
Revenue$1,702.1 million$1,580.9 millionUp 8%; FY2014 included an extra week that contributed about $15 million of revenue.
Product and maintenance revenue$1,578.9 million$1,479.2 millionUp 7%; 93% of FY2015 revenue.
Services revenue$123.2 million$101.8 millionUp 21%.
Income from operations$285.4 million$206.6 millionUp 38%; operating margin approximately 16.8%, versus 13.1%.
Net income$252.4 million$158.9 millionUp 59%; net margin approximately 14.8%, versus 10.1%.
Diluted EPS$0.81$0.52Up 56%.
Operating cash flow$378.2 million$316.7 millionUp $61.5 million.
Cash, cash equivalents and short-term investments$711.2 million$1,022.6 millionDown $311.4 million.
Debt$350.0 million principal; $348.8 million carrying value$700.0 million principal; $691.2 million carrying valueFY2015 decline reflects repayment of the 2015 convertible notes.

Gross margin was approximately 86.0% in FY2015, compared with 85.9% in FY2014. Operating cash flow less purchases of property, plant and equipment was approximately $333.4 million. Net working capital was $428.5 million. The company had no borrowings outstanding under its $250 million revolving credit facility at year-end.

Fourth-quarter data

FY2015 Q4 revenue was $441.1 million and net income was $80.4 million; diluted EPS was $0.26. Compared with FY2014 Q4, revenue increased from $423.1 million and net income from $65.0 million. FY2014 Q4 included the extra fiscal week and an $8.1 million research-credit tax benefit.

Material changes and notable items

  • Revenue growth reflected increased demand for software, emulation and prototyping hardware, services, and IP. IP rose to 12% of product and maintenance revenue from 11%; digital IC design and signoff fell to 28% from 29%.
  • Research and development expense rose 6% to $637.6 million. Total operating expenses rose 3% to $1.150 billion, slower than revenue growth.
  • FY2015 net income benefited from a 5.7% effective tax rate, including a $13.8 million benefit related to settlement of a foreign tax examination and a $10.1 million benefit from the retroactive U.S. research tax credit. Management expects the FY2016 effective tax rate to be higher.
  • Cash and investments fell primarily in the context of the $350 million principal repayment on the 2015 Notes and $333.2 million of share repurchases. The company received $530.6 million from the associated note hedges, offsetting additional conversion-related cash payments.
  • Cadence issued approximately 23.1 million shares in net settlement of warrants that expired in 2015. Share repurchases totaled 16.3 million shares during FY2015.
  • Backlog was approximately $2.3 billion at year-end, up from $2.1 billion a year earlier. About 70% of FY2015 revenue came from arrangements in the prior year-end backlog.

Outlook, risks and contingencies

  • Management expected FY2016 product and maintenance revenue to increase with demand for new and existing products. It expected about $1.3 billion, or approximately 70% of FY2016 revenue, to come from year-end backlog; this is an expectation, not a revenue guarantee.
  • Management anticipated higher employee compensation costs in sales and R&D, as well as higher stock-based compensation, in FY2016.
  • On January 28, 2016, Cadence entered into a $300 million, three-year unsecured term loan. Proceeds were intended for general corporate purposes, including share repurchases. This is a subsequent event and was not included in year-end debt.
  • Key risks include customer spending tied to semiconductor design activity and economic conditions; intense competition and pricing pressure; technology shifts and product execution; reliance on sole suppliers and contract manufacturers for some hardware; foreign currency exposure; acquisition integration; cybersecurity and IP litigation; and debt covenants and repayment capacity.
  • Approximately 54% of FY2015 revenue came from outside the United States, and about 61% of year-end cash and short-term investments were held by foreign subsidiaries. Repatriation could create additional tax expense.
  • The filing reports ordinary-course litigation and contingencies but does not provide a clear quantified aggregate exposure. It reports no significant off-balance-sheet arrangements.
  • Auditors issued an unqualified opinion on the financial statements and internal control over financial reporting; management also concluded disclosure controls were effective.

Important facts for investors to verify

  • Whether FY2016 revenue growth and the expected conversion of backlog into revenue materialized, including the effect of the FY2014 extra week on comparisons.
  • How much of reported earnings growth was recurring versus attributable to the unusually low tax rate and discrete tax benefits; review the expected FY2016 tax rate.
  • Cash generation and uses of cash, especially continued buybacks, the new $300 million term loan, and remaining debt service and covenant headroom.
  • Whether customer concentration in receivables, international exposure, and currency movements changed materially; one customer represented 12% of receivables at year-end.
  • Progress in product adoption and returns on increased R&D investment, alongside stock-based compensation and share-count dilution.