FINANCIAL INSTITUTIONS INC quarterly report, Q3 FY2011

Financial Institutions, Inc. — Q3 2011 Form 10-Q

Business context and reporting period

Financial Institutions, Inc. is a New York financial holding company operating Five Star Bank and a broker-dealer, serving individuals and businesses in Central and Western New York and expanding indirect auto lending into other regional markets. This unaudited filing covers the quarter and nine months ended September 30, 2011; balance-sheet comparisons are with December 31, 2010.

Financial performance and condition

  • Q3 earnings: Net income was $5.5 million, down 3% from $5.7 million. Net income available to common shareholders was $5.1 million; diluted EPS was $0.37 versus $0.43.
  • Nine-month earnings: Net income was $17.0 million, up 5% from $16.2 million. Common diluted EPS was $1.09 versus $1.23.
  • Interest income and margin: Q3 net interest income was $20.6 million, up from $19.8 million; on a taxable-equivalent basis it was $21.1 million versus $20.2 million. Nine-month net interest income was $60.7 million versus $58.7 million. Taxable-equivalent net interest margin was 4.02% for both Q3 and the first nine months, compared with 4.06% and 4.09%, respectively, in 2010.
  • Other income and expenses: Noninterest income was $8.0 million in Q3 and $18.2 million year to date, compared with $5.1 million and $14.2 million. Noninterest expense was $17.0 million and $47.5 million, versus $14.9 million and $44.5 million. The Q3 and nine-month results include a $1.1 million debt-extinguishment loss; securities-sale gains were $2.3 million for both periods.
  • Returns: Q3 return on average assets/equity was 0.95%/9.07%, compared with 1.04%/10.40%. Nine-month returns were 1.01%/9.95%, compared with 1.01%/10.37%.
  • Balance sheet: Assets were $2.36 billion, up from $2.21 billion; net loans were $1.41 billion, up from $1.33 billion; deposits were $1.98 billion, up from $1.88 billion. Shareholders’ equity was $240.9 million, up from $212.1 million.
  • Credit quality: The allowance for loan losses was $23.0 million, or 1.60% of loans, versus $20.5 million, or 1.49%, at year-end. Nine-month provision was $5.6 million versus $4.7 million; net charge-offs were $3.1 million versus $5.7 million. Nonperforming loans were $7.8 million (0.54% of loans); nonperforming assets were $13.7 million (0.58% of assets), including $5.3 million of nonperforming securities.
  • Cash flow and liquidity: Nine-month operating cash flow was $31.0 million; investing used $100.4 million and financing provided $97.9 million. Cash and cash equivalents ended at $67.6 million, up from $39.1 million. The company reported about $106 million of immediate FHLB capacity, about $370 million of secured Federal Reserve borrowing capacity, and about $79 million of unsecured federal-funds lines.
  • Debt and capital: Borrowings totaled $103.1 million, all short term, versus $103.9 million at year-end, which included $26.8 million of long-term debt. Company Tier 1 leverage, Tier 1 risk-based, and total risk-based capital ratios were 8.67%, 12.23%, and 13.49%; the bank’s respective ratios were 7.96%, 11.25%, and 12.50%. Both entities exceeded the filing’s stated “well capitalized” thresholds.

Material changes versus comparable periods

  • Q3 net income declined modestly despite higher net interest and noninterest income, as provision for loan losses rose $1.3 million and noninterest expense rose $2.1 million. For the first nine months, net income increased, but common diluted EPS fell, reflecting the larger share count after the March stock offering and a $1.2 million preferred-stock discount accretion charge.
  • Loan growth was 7% from year-end, led by commercial and consumer indirect loans; residential mortgage balances declined as more originations were sold. Deposits increased about $100.8 million.
  • Common equity issuance raised $43.1 million net. The company redeemed $37.5 million of Treasury Series A preferred stock, repurchased the Treasury warrant for $2.1 million, and redeemed $16.7 million of 10.20% junior subordinated debentures. The debt redemption produced the $1.1 million loss.
  • Q3 securities gains included $1.6 million from the sale of three pooled trust-preferred securities and $726,000 from mortgage-backed security sales. Total securities gains were far above 2010.

Outlook, commentary, risks, and contingencies

  • The filing provides no specific earnings, revenue, or margin guidance. Management cited loan growth and a weaker, prolonged economic recovery in explaining the higher loan-loss provision; it considered the allowance adequate but noted estimates could change with conditions and regulatory review.
  • Management described lower asset yields and competitive pricing in a low-rate environment, partially offset by lower funding costs and balance growth. It reported no material change in interest-rate market risk since the 2010 Form 10-K.
  • Key credit risks include commercial borrower cash flows and real-estate collateral, and consumer indirect loans secured by depreciating vehicles. Potential problem loans classified as substandard but still accruing totaled $10.6 million. All 2011 TDRs were nonaccrual at quarter-end; no TDRs modified in the prior 12 months defaulted during the periods reported.
  • Off-balance-sheet commitments included $375.6 million to extend credit and $17.8 million of standby letters of credit; actual funding needs may be lower because commitments can expire undrawn. Public deposits are seasonal. The company reported no brokered deposits, with $17.0 million of reciprocal CDARS deposits.
  • Management judged unrealized losses on securities not other-than-temporary and said it expected recovery of amortized cost. However, pooled trust-preferred securities were below investment grade and mostly nonperforming; valuation used significant unobservable inputs. The company continued to monitor the market and possible future sales.
  • The company reported effective disclosure controls, no material change in internal control over financial reporting, and no material developments in legal proceedings. Forward-looking results remain subject to the risk factors referenced in prior filings.

Important facts for investors to verify

  • Whether loan growth—particularly indirect auto lending—continues without deterioration in delinquencies, charge-offs, nonaccrual loans, or reserve adequacy.
  • How much future earnings depend on securities gains and whether the remaining nonperforming trust-preferred positions can be realized at reported values.
  • The sustainability of the 4.02% net interest margin amid lower asset yields, changing deposit costs, and the company’s funding mix.
  • The effects of share dilution and the completed preferred-stock and debt redemptions on future common EPS, dividends, and regulatory capital.
  • Liquidity and funding exposure from seasonal public deposits, short-term borrowings, and undrawn commitments; assess borrowing availability and collateral requirements.