GT Biopharma, Inc. quarterly report, Q3 FY2016

Business context and reporting period

The supplied filing is OXIS International, Inc.’s unaudited Form 10-Q for the quarter and nine months ended September 30, 2016, filed November 14, 2016. It is not a GT Biopharma filing; the registrant named in the source is OXIS International, Inc. OXIS describes itself as an immuno-oncology company developing cancer therapies, including OXS-1550, OXS-4235, OXS-2175 and TriKE technology.

Financial results and position

MetricPeriod / valueComparable period / value
RevenueQ3 2016: $0; nine months: $0Q3 2015: $0; nine months: $27,000
Operating lossQ3: $2.530 million; nine months: $8.552 millionQ3 2015: $2.777 million; nine months: $6.019 million
Net income (loss)Q3: loss of $3.630 million; nine months: income of $23.862 millionQ3 2015: loss of $1.692 million; nine months 2015: income of $4.652 million
Operating cash flowNine months: cash used of $1.795 millionNine months 2015: cash used of $3.713 million
Cash and cash equivalentsSeptember 30, 2016: $154,000December 31, 2015: $47,000

The nine-month net income chiefly reflects a $37.195 million non-cash gain from changes in the fair value of warrant and derivative liabilities; it does not indicate operating profitability. Interest expense was $4.781 million for the nine months. Gross margin is not meaningful because the company reported no product revenue and no cost of product revenue.

At September 30, current assets were $156,000 and current liabilities were $16.966 million, including $184,000 of warrant liability; total liabilities were $17.366 million. Management reported a cash-basis working-capital deficit of $16.810 million. Current convertible debentures, net of discount, were $8.678 million; long-term convertible debt, net of discount, was $400,000. The filing reports an accumulated deficit of $121.820 million.

Material changes versus the prior comparable period

  • Nine-month operating expenses rose to $8.552 million from $6.046 million, as R&D increased to $725,000 from $475,000 and SG&A rose to $7.827 million from $5.571 million.
  • The reported nine-month net income increased to $23.862 million from $4.652 million, largely because the fair-value gain on warrants and derivatives rose to $37.195 million from $20.683 million. The filing’s discussion refers once to the comparison period as ending June 30, 2015; the financial statements show September 30, 2015.
  • Cash used in operations improved to $1.795 million from $3.713 million. Financing activities provided $1.902 million, primarily from notes payable.
  • Common shares issued and outstanding increased to 28,218,365 at September 30 from 2,400,000 at December 31, 2015; 30,241,305 shares were outstanding at November 14, 2016. Share issuance included warrant cancellations, consulting and executive compensation, and debt conversions.

Outlook, risks and unusual items

  • Going concern: Management stated that the cash-usage rate raises substantial doubt about the company’s ability to continue as a going concern without significant additional cash flows. It plans to seek equity or debt financing but cannot assure that financing will be available or sufficient.
  • Funding and dilution: The company issued convertible debentures in 2016, including $250,000 in August under an agreement allowing up to $1 million, and warrants. Certain conversion prices were reduced to $0.40 in May 2016. Subsequent conversions disclosed in the filing used prices of $0.0841 and $0.0513, creating substantial dilution risk.
  • Development: OXS-1550 was in a Phase 1/Phase 2 trial at the University of Minnesota; the filing reports 32 participants and an increased dosage for the newly enrolled patients. TriKE was being advanced toward FDA-approved clinical trials. No quantified revenue, earnings or financing guidance is provided.
  • Commitments: Under its MCIT license, OXIS paid a $500,000 license fee and agreed to reimburse up to $1.125 million in development costs; further payments of $22.75 million and 3% sales royalties may apply if specified clinical and manufacturing milestones are achieved.
  • Controls and legal matters: Management concluded disclosure controls and internal control over financial reporting were ineffective, citing inadequate segregation of duties, reliance on outside consultants and risk of executive override. OXIS disclosed a default on two remaining cash payments under a $150,000 settlement with Aaion Partners and a separate consulting-services lawsuit seeking $73,898.

Important facts for investors to verify

  1. Confirm the issuer: the source is OXIS International, Inc., not GT Biopharma, Inc.
  2. Assess near-term liquidity, the going-concern warning, current debt obligations and the company’s ability to secure financing.
  3. Separate operating performance from the large non-cash derivative revaluation gain; verify the underlying warrant and conversion terms and potential dilution.
  4. Check clinical-trial progress, funding needs and the conditions attached to significant license and development payments.
  5. Review the disclosed control weaknesses, settlement default and pending lawsuit, and note that the filing provides no formal financial guidance.