Investcorp Credit Management BDC, Inc. quarterly report, Q4 FY2017

Business Context and Reporting Period

Company: CM Finance Inc (CMFN), a closed-end, externally managed Business Development Company (BDC) regulated under the Investment Company Act of 1940 and treated as a Regulated Investment Company (RIC) for tax purposes.

Reporting Period: Quarterly report (Form 10-Q) for the period ended December 31, 2017 (Six months ended December 31, 2017).

Investment Strategy: The Company invests primarily in debt and related equity of privately held middle-market companies, focusing on unitranche, first lien, and second lien loans to fund growth, acquisitions, and refinancings.

Key Financial Metrics

Metric Six Months Ended Dec 31, 2017 Six Months Ended Dec 31, 2016
Total Investment Income $15,178,183 $16,736,940
Net Investment Income $6,703,304 $8,842,815
Net Realized Gain/(Loss) $(7,380,690) $(7,988,787)
Net Change in Unrealized Appreciation $8,672,249 $12,005,027
Net Increase in Net Assets from Operations $7,994,863 $12,859,055
Net Asset Value (NAV) per Share $12.50 $12.13
Total Assets $299,085,220 $296,033,878 (June 30, 2017)
Total Debt Outstanding $119,830,000 $116,332,649
Cash and Restricted Cash $7,120,984 $33,262,874 (June 30, 2017)
Asset Coverage Ratio 2.46x 2.43x

Material Changes vs. Prior Period

  • Revenue Decline: Net investment income decreased by approximately 24% year-over-year (from $8.84M to $6.70M) primarily due to the repayment of portfolio companies with higher yields and an increase in interest expense related to borrowings.
  • Portfolio Growth: The investment portfolio grew from $254.9 million at fair value as of June 30, 2017, to $286.5 million as of December 31, 2017. The Company made investments in five new portfolio companies totaling approximately $62.7 million during the six-month period.
  • Debt Structure Changes: The Company terminated its $50 million Citi Revolving Financing on December 8, 2017. Concurrently, it entered into a new $50 million revolving facility with UBS (2017 UBS Revolving Financing), with $17.8 million drawn as of period end. The $102 million Term Financing with UBS remained fully drawn.
  • Unrealized Gains: The Company recorded a net change in unrealized appreciation of $8.67 million, significantly offsetting a net realized loss of $7.38 million, resulting in a positive net increase in net assets from operations.
  • Asset Quality: As of December 31, 2017, the Company had no investments on non-accrual status, an improvement from June 30, 2017, when one investment (3.00% of portfolio) was on non-accrual.

Guidance, Outlook, and Risks

  • Dividend Policy: The Board declared a quarterly distribution of $0.25 per share for the quarter ended December 31, 2017, payable April 5, 2018. The Company intends to distribute between 90% and 100% of annual taxable income to maintain RIC status.
  • Fee Waivers: The Adviser waived incentive fees for the calendar year ended December 31, 2016 to support a 9.375% annualized dividend yield. No contractual fee waivers are in place for 2017 or thereafter.
  • Liquidity: The Company holds $5.4 million in unrestricted cash and has approximately $32.2 million of remaining capacity under the 2017 UBS Revolving Financing. Liquidity needs include debt service, unfunded commitments ($3.8 million), and distributions.
  • Market Risk: 96.2% of debt investments bear floating interest rates. A 1.00% increase in interest rates is estimated to increase net interest income by approximately 8.1%.
  • Valuation Risk: All investments are classified as Level 3 fair value measurements, relying on unobservable inputs and management judgment, which introduces subjectivity to the reported asset values.

Investor Verification Checklist

  • Debt Covenants: Verify the impact of the new UBS revolving facility terms and the termination of the Citi facility on future borrowing capacity and interest rate exposure.
  • Portfolio Concentration: Review the top 10 portfolio companies, which represent a significant portion of the portfolio (e.g., American Gaming Systems at 11.98% and Caelus Energy Alaska at 13.37%).
  • Realized Losses: Investigate the drivers of the $7.38 million net realized loss to understand if it stems from distressed asset sales or strategic portfolio rebalancing.
  • Unfunded Commitments: Confirm the Company's ability to fund the $3.8 million in unfunded commitments without diluting shareholders or breaching asset coverage ratios.
  • NAV vs. Market Price: Note the significant discount of the market price ($8.15) to the NAV ($12.50) as of period end and monitor management's commentary on this spread.