Match Group, Inc. annual report, FY2018

Business context and reporting period

The supplied filing is IAC/InterActiveCorp’s Form 10-K, filed March 1, 2019, for the fiscal year ended December 31, 2018—not a standalone Match Group 10-K. Match Group is a majority-owned IAC segment; IAC held 81.1% of its economic interest and 97.6% of its voting interest at year-end. Accordingly, the consolidated results below are for IAC, with Match Group segment results identified separately. The filing presents full-year results and unaudited quarterly results; it does not provide a clear standalone Match Group fourth-quarter income statement in the supplied text.

Financial and operating highlights

MetricFY 2018FY 2017
IAC revenue$4.263 billion$3.307 billion
Operating income$565.1 million$188.5 million
Net earnings attributable to IAC shareholders$627.0 million$304.9 million
Diluted earnings per share$6.59$3.18
Operating cash flow$988.1 million$416.7 million
Capital expenditures$85.6 million$75.5 million
Cash and marketable securities at year-end$2.255 billion$1.636 billion
Long-term debt, net$2.246 billion$1.979 billion

Operating margin was approximately 13.3% in 2018 versus 5.7% in 2017, calculated from reported revenue and operating income. Cost of revenue was 21% of revenue versus 20%; selling and marketing was 36% versus 42%; general and administrative expense was 18% versus 22%; and product development was 7% versus 8%. The filing does not present a consolidated net profit margin as a reported metric.

Match Group segment

Match Group revenue was $1.730 billion, up 30%; operating income was $553.3 million, up 53%; and Adjusted EBITDA was $653.9 million, up 39%. Average subscribers were approximately 7.9 million for 2018, including 4.3 million Tinder subscribers at year-end. Direct revenue increased 31% to $1.677 billion. Tinder direct revenue more than doubled to $805.3 million, while total Match Group ARPU increased 6%, supported by premium subscriptions such as Tinder Gold and à la carte purchases.

For the fourth quarter, IAC reported consolidated revenue of $1.104 billion, operating income of $133.9 million, net earnings of $217.5 million, and net earnings attributable to IAC shareholders of $191.8 million. The filing text does not provide a clear standalone Match Group Q4 revenue or profit value.

Material changes versus the prior comparable period

  • IAC revenue rose 29%, driven principally by Match Group growth of $399.2 million and ANGI Homeservices growth of $395.9 million; the latter also reflected the Angie’s List combination.
  • Match Group’s growth reflected higher subscribers, primarily at Tinder, and monetization. International direct revenue grew 43% and North American direct revenue grew 22%.
  • Operating income increased 200%, and Adjusted EBITDA—a non-GAAP measure—increased 72% to $988.8 million. The filing attributes the improvement mainly to segment growth, including ANGI and Match Group.
  • Net earnings included substantial non-operating gains: $124.2 million of net unrealized gains on equity investments and $120.6 million of gains on business sales. The 2018 effective tax rate was approximately 1%, partly reflecting stock-based compensation tax benefits and a finalized Transition Tax estimate; 2017 included a $291.1 million income tax benefit.
  • Operating cash flow increased to $988.1 million. Cash and marketable securities rose by approximately $619.5 million, while net long-term debt increased by approximately $266.1 million.

Outlook, commentary, risks and unusual items

  • IAC expected 2019 capital expenditures to be approximately 25%–30% higher than in 2018, driven partly by ANGI software development and Tinder office expansion. Management stated that existing liquidity and expected operating cash flows should fund normal operating requirements for the foreseeable future; no specific Match Group revenue or earnings guidance is provided in the supplied text.
  • Google generated $825.2 million, or 19% of consolidated revenue, in 2018. A February 2019 amendment extended the search-services agreement through March 2023, but either party may elect to terminate under specified annual notice provisions beginning in 2020. Google’s Chrome policy changes had already affected desktop-product distribution; IAC recorded a $27.7 million Desktop trade-name impairment and expected further revenue and profit pressure in that business.
  • Mobile app-store fees are significant: Match Group’s in-app purchase fees increased $123.8 million in 2018 as more revenue came through app stores, which generally retain a meaningful share of in-app transactions. IAC also identifies dependence on Apple, Google, Facebook, and other platforms as a business risk.
  • Debt is distributed among separate legal entities: approximately $552 million at IAC, $1.535 billion gross at Match Group, and $261.3 million gross at ANGI at year-end. Match Group and ANGI cash is not freely available to IAC, and their debt agreements restrict distributions in specified circumstances. Match Group’s $260 million revolver borrowing was repaid with proceeds from a $350 million 5.625% notes offering completed February 15, 2019.
  • Variable-rate debt exposes the businesses to interest-rate changes. A 100-basis-point increase was estimated to raise annual interest expense by $4.3 million on Match Group’s term loan, $2.6 million on its revolver, and $2.6 million on ANGI’s term loan.
  • Unusual items include $120.6 million in gains from 2018 business sales, $124.2 million in unrealized equity-investment gains, and impairment charges of $27.7 million for a Desktop trade name and $1.1 million for a College Humor Media trade name. Match Group paid a $556.4 million special dividend in December 2018, of which $451.2 million went to IAC and $105.1 million to noncontrolling shareholders.
  • Material litigation includes a Tinder optionholder suit seeking at least $2 billion in compensatory damages, Bumble-related claims (including a proposed suit naming IAC), and an FTC matter concerning Match.com practices for which the FTC had proposed a $60 million payment and practice changes. The company disputed the allegations and stated it would defend the matters; outcomes remain uncertain.
  • Other stated risks include privacy and data-protection regulation, cyberattacks, foreign-exchange exposure, competition (including Facebook’s dating offering), acquisition integration, and the possibility that consumers or service professionals do not shift to online platforms as expected.

Important facts for investors to verify

  • Confirm the issuer and scope: this is IAC’s consolidated 10-K, not Match Group’s standalone filing; obtain Match Group’s own filings for standalone quarterly financials and guidance.
  • Assess how much of 2018 earnings growth came from recurring operations versus investment remeasurement gains, business-sale gains, tax effects, and other unusual items.
  • Track Match Group subscriber growth, ARPU, Tinder monetization, and in-app purchase fees against revenue growth.
  • Monitor the Google agreement’s termination provisions and the ongoing impact of Chrome policy changes on Desktop and search-related revenue.
  • Review subsidiary-level debt, covenant headroom, refinancing terms, and the practical limits on access to Match Group and ANGI cash.
  • Follow developments in the Tinder optionholder, Bumble, and FTC matters, including any changes to potential exposure or settlement terms.