NBT BANCORP INC quarterly report, Q1 FY2011

NBT Bancorp Inc. — Q1 2011 Form 10-Q

Reporting period: Three months ended March 31, 2011; balance-sheet comparisons are against December 31, 2010. NBT Bancorp is a community banking and financial services holding company operating primarily in upstate New York, northeastern Pennsylvania, and Vermont. Unless noted, dollar amounts below are in millions.

Financial results and condition

MetricQ1 2011 / March 31, 2011Comparable period / prior year-end
Net income$14.3; diluted EPS $0.41$14.0; diluted EPS $0.41
Net interest income$49.3$50.8
Net interest margin, FTE4.11%4.21%
Noninterest income / expense$20.1 / $45.1$20.3 / $42.2
Loans and leases$3,627$3,610
Deposits$4,259$4,134
Total assets$5,478$5,339
Stockholders’ equity$539.1$533.6
Cash and cash equivalents$321.9$168.8
  • Total interest income fell 8.3% to $60.1 million, while interest expense declined 26.3% to $10.8 million. Reported net interest income decreased 3.1%; management attributed pressure primarily to lower asset yields. Average earning-asset yield fell to 4.99% from 5.39%.
  • Net income rose 2.4% year over year, supported by a reduction in loan-loss provision to $4.0 million from $9.2 million. Noninterest expense increased 6.9%, notably as salaries and benefits rose $2.8 million.
  • Q1 operating cash flow was $24.1 million, investing cash flow was positive $4.9 million, and financing cash flow was positive $124.2 million. Cash and cash equivalents increased $153.2 million, including a $124.6 million increase in deposits.
  • At March 31, short-term borrowings were $167.5 million, long-term debt $370.0 million, and trust preferred debentures $75.4 million. FHLB advances were $345 million. The filing reports $310 million of additional FHLB capacity and $453 million of additional Federal Reserve capacity.
  • Regulatory capital ratios improved: Tier 1 leverage 9.40%, Tier 1 capital 12.76%, and total risk-based capital 14.02%. Management said the company remained well-capitalized. Equity was 9.84% of assets.

Material changes and credit quality

  • Loans grew 0.5% from year-end, including commercial loan growth and a 37.3% rise in construction and development loans; home equity loans declined 3.0%. Deposits grew 3.0%, mainly from savings, NOW, and money-market accounts.
  • Past-due loans as a share of total loans improved to 0.66% from 0.86% at year-end. Annualized net charge-offs declined to 0.59% from 0.63% in Q1 2010.
  • Credit indicators were mixed: nonperforming loans increased to $48.7 million from $44.8 million at year-end, and nonperforming assets rose to $49.3 million from $45.7 million. Nonperforming loans were 1.34% of loans, versus 1.24%. Potential problem loans declined to $79.4 million from $82.2 million.
  • The allowance was $69.9 million, or 1.93% of loans, compared with $71.2 million, or 1.97%, at year-end. Net charge-offs of $5.3 million exceeded the $4.0 million provision. Management considered the allowance adequate.
  • Service-charge income fell $1.1 million, primarily due to lower overdraft activity following regulatory changes implemented in 2010. Insurance, trust, and ATM/debit card revenue increased. The company opened an office in Williston, Vermont, and reported continued expansion plans.
  • The company repurchased 107,871 shares for $2.4 million and paid $6.9 million in dividends during the quarter.

Outlook, risks, and contingencies

  • No specific earnings or revenue guidance is provided. Management cautioned that Q1 results are not necessarily indicative of full-year results.
  • Management expects potential net interest margin pressure if rates remain near historical lows: deposit rates are near their floors while asset yields continue to reprice. Its interest-rate simulation projected net interest income declines of 1.47% under a gradual 200-basis-point increase and 1.54% under a gradual 100-basis-point decrease, each versus a flat-rate scenario.
  • Key stated risks include regional or national economic weakness, weaker collateral values and borrower repayment capacity, changing interest rates, competition, regulation, securities-market changes, litigation, and execution of risk-management measures. Management noted that economic deterioration could increase delinquencies, provisions, and credit losses.
  • Commitments to extend credit and unused lines totaled $594.7 million; standby letters of credit were $25.9 million and commercial letters of credit $16.2 million. These amounts are not necessarily future cash outflows. The filing reports no material legal proceedings beyond routine litigation.
  • Management considered securities’ unrealized losses temporary and reported no other-than-temporary impairment loss in earnings during the quarter. Pension investment volatility and estimates for loan-loss reserves, pension accounting, and securities impairment remain areas of judgment.

Important facts for investors to verify

  • Whether the rise in nonperforming loans and assets, particularly troubled debt restructurings and home-equity exposures, signals further credit deterioration despite improved past-due and charge-off measures.
  • Whether the lower provision and smaller allowance remain appropriate as loan mix changes and construction and development lending grows.
  • How sustained low rates, deposit-rate floors, and asset repricing affect net interest margin and earnings.
  • Whether higher personnel and occupancy costs are investment-related and how they affect future operating efficiency.
  • The filing says management evaluated disclosure controls as of September 30, 2010, but states the controls were effective as of March 31, 2011; verify the stated evaluation date and conclusion.