Algorhythm Holdings, Inc. annual report, FY2013

Business context and reporting period

The supplied filing is The Singing Machine Company, Inc.’s Form 10-K for the fiscal year ended March 31, 2013—not a 2012 Q4 filing for Algorhythm Holdings, Inc. The filing does not explain any relationship to Algorhythm Holdings. The company develops and sells karaoke equipment, accessories, music, musical instruments and licensed youth products; manufacturing is outsourced primarily to factories in China.

Key financial results

MetricFY ended March 31, 2013FY ended March 31, 2012
Net sales$34.44 million$25.94 million
Gross profit / margin$8.07 million / 23.4%$5.65 million / 21.8%
Operating income$1.57 million$471,000
Income before taxes$1.52 million$463,000
Income tax benefit$1.62 millionNone
Net income$3.14 million$463,000
Cash from operating activities$1.68 million$(237,000)

FY2013 net income included a $1.62 million non-cash tax benefit from releasing part of the valuation allowance on deferred tax assets; pretax income was $1.52 million. Basic and diluted earnings per share were both $0.08, versus $0.01 in FY2012.

Financial position, liquidity and debt

  • At March 31, 2013, cash was $1.65 million, working capital was $3.26 million, the current ratio was 172%, total assets were $9.63 million and shareholders’ equity was $2.60 million. A year earlier, working capital was negative $1.01 million and equity was negative $558,000.
  • Inventory was $4.12 million net of a $503,000 reserve, compared with $4.01 million net of a $663,000 reserve in FY2012. Cash used in investing was $297,000, primarily for product tooling and warehouse equipment. The company reported no net financing cash flow and no balance outstanding on its Crestmark line of credit at year-end.
  • The two-year, accounts-receivable-backed Crestmark facility allows advances subject to seasonal limits of up to $5 million during peak season and $500,000 in the off-season. It is secured by company assets. The company said it was seeking to increase the facility to $7.5 million and convert it to asset-based lending; these were plans, not completed arrangements.
  • Related-party balances are material: the balance sheet reports $2.50 million of subordinated related-party debt and substantial current amounts due to Starlight Group entities. The filing’s narrative and balance-sheet descriptions of related-party and current-liability totals are not fully consistent; investors should consult the audited balance sheet and notes.
  • Management reported approximately $600,000 of cash at April 30, 2013, including about $137,000 restricted as lease collateral, average monthly operating expenses of about $230,000, and a need for approximately $700,000 to cover the next three months.

Material changes versus the prior year

  • Sales increased 33%, principally from higher direct-import sales to two major retailers and growth in a direct-shipment fulfillment program. Gross profit rose 43%, with margin improving 1.6 percentage points, mainly from customer and product mix.
  • Operating expenses rose 25% to $6.50 million, but declined as a share of sales to 18.9% from 20.0%. General and administrative expense increased, partly because of lower warehouse reimbursements from affiliates and new bank financing fees.
  • Interest expense increased to $48,000 from $8,000, reflecting Crestmark financing costs. Operating cash flow improved from a $237,000 use to $1.68 million provided.
  • Europe sales fell about $261,000 to $369,000 amid price competition and weak conditions. North America generated $34.07 million of FY2013 sales.
  • The company reported sales returns of 8.8% of gross sales in FY2013; returns had been 7.7% in FY2012 in the financial-statement note. The filing also cites 8.7% in one section, so the precise comparable return rate should be verified.

Outlook, risks and unusual items

  • Management expected to fund FY2014 working capital through internally generated cash, the Crestmark facility, equity financing and vendor payment terms. It anticipated limited access to capital and was actively seeking equity; it did not provide quantified revenue or earnings guidance.
  • The business is highly seasonal: the second and third fiscal quarters generated about 90% of FY2013 sales. Demand forecasting, inventory levels and holiday-season execution are therefore significant risks.
  • Five customers represented 66% of FY2013 revenue, and three customers accounted for 81% of year-end receivables. Customers generally had no long-term purchase commitments and could cancel orders before delivery.
  • Manufacturing is concentrated in China; approximately 99% of product purchases came from Chinese manufacturers. The company highlighted dependence on suppliers, shipping and component availability, and reliance on verbal manufacturing and financing commitments. About 32% of FY2013 karaoke products were made by Starlight Group factories.
  • Starlight Group entities collectively held approximately 52% of the company’s shares and were also suppliers, customers and providers of financing terms and logistics arrangements. These related-party dependencies and transactions merit review.
  • FY2014 plans included launching new karaoke features and expanding digital music, streaming and community offerings, but the filing provides no quantified milestones or expected financial contribution. Management also expected continued U.S. price pressure.
  • The company signed a new 86,000-square-foot Ontario, California warehouse lease for 87 months beginning June 1, 2013, with stated expected annual rent savings of approximately $200,000. The lease and future minimum property-lease payments are material commitments.
  • The company disclosed no known current legal proceedings. It described an IRS claim concerning a former subsidiary, International SMC (HK), for which management believed the company had no further liability and recorded no accrual.

Most important facts for investors to verify

  • Confirm the issuer and period: this is The Singing Machine Company’s FY2013 10-K, despite the request metadata identifying Algorhythm Holdings and 2012 Q4.
  • Assess the quality and repeatability of earnings, separating operating profit from the $1.62 million deferred-tax valuation-allowance release.
  • Reconcile related-party balances and the filing’s inconsistent liability and return-rate figures against the audited statements and notes.
  • Verify the April 2013 cash position, subsequent cash use, availability and terms of Crestmark financing, and whether the proposed larger facility or equity financing was obtained.
  • Evaluate customer concentration, inventory recoverability, return exposure, supplier commitments and the company’s ability to meet seasonal working-capital needs.
  • Review related-party pricing, payment terms, subordinated debt, affiliate logistics fees, and the company’s dependence on Starlight Group entities.