SHORE BANCSHARES INC annual report, FY2020

Shore Bancshares, Inc. — 2020 Form 10-K Summary

Business context and reporting period

Shore Bancshares is a Maryland-based financial holding company whose principal subsidiary, Shore United Bank, provides commercial and consumer banking, lending, deposit, trust and wealth-management services across Maryland, Delaware and Virginia. This annual filing covers the year ended December 31, 2020; the “2020 Q4” period metadata does not mean the figures below are fourth-quarter-only.

Key financial metrics

Metric20202019
Total assets at year-end$1.933 billion$1.559 billion
Total loans at year-end$1.454 billion$1.249 billion
Total deposits at year-end$1.701 billion$1.341 billion
Net interest income$52.6 million$50.1 million
Provision for credit losses$3.9 million$0.7 million
Noninterest income$10.7 million$10.0 million
Noninterest expense$38.4 million$37.6 million
Income from continuing operations$15.7 million$16.3 million
Net income, including discontinued operations$15.7 million$16.2 million
Basic and diluted EPS from continuing operations$1.27$1.28

Tax-equivalent net interest margin was 3.27%, down from 3.54%; net interest spread was 3.05%, versus 3.20%. Lower asset yields and substantial deposit growth left excess liquidity invested in lower-yielding assets. The effective tax rate was 25.3%, compared with 25.6%.

Net cash provided by operating activities was $18.4 million (2019: $13.7 million); investing activities used $280.1 million (2019: $45.7 million); and financing activities provided $353.6 million (2019: $59.7 million). Cash and cash equivalents rose $91.9 million to $186.9 million. Year-end equity was $195.0 million, or 10.09% of assets, versus $192.8 million, or 12.37%, a year earlier. The Bank was classified as well capitalized: CET1 and Tier 1 ratios were each 13.21%, total risk-based capital was 14.25%, and the leverage ratio was 9.73%.

Year-end borrowings included $24.4 million of subordinated debt, net of issuance costs, issued in August 2020; the $15.0 million FHLB advance outstanding at the prior year-end was repaid in April. The subordinated notes have a 5.375% fixed rate through September 2025, then reset to three-month SOFR plus 526.5 basis points, and mature in 2030. Liquidity was substantial: the loan-to-deposit ratio was 85.5%, and FHLB credit availability was approximately $316.7 million.

Material changes versus the prior year

  • Assets increased 24.0%, loans increased 16.5%, and deposits increased 26.8%. PPP loans accounted for $122.9 million of year-end loans; deposit growth reflected stimulus payments, customers’ liquidity needs and new relationships.
  • Net interest income rose 4.9% on a tax-equivalent basis, but margin declined as asset yields fell and liquidity grew.
  • Continuing-operations income decreased to $15.7 million from $16.3 million. Higher credit-loss provision and operating expense largely offset gains in net interest and noninterest income.
  • The credit-loss allowance rose to $13.9 million from $10.5 million. It represented 1.04% of loans excluding PPP loans, compared with 0.84% of loans in 2019. Net charge-offs remained low at $0.5 million, or 0.04% of average loans.
  • Nonperforming assets fell to $6.3 million from $12.0 million; nonaccrual loans declined to $5.5 million from $10.6 million. Loans still under COVID-related payment deferral totaled $34.9 million, or 2.40% of the portfolio, at year-end, after $221.1 million had received deferrals during 2020.
  • The Company repurchased $9.1 million of common stock during 2020 and paid $6.0 million in dividends. Annual dividends per share rose to $0.48 from $0.42.

Outlook, commentary, risks and unusual items

  • No quantitative earnings or financial guidance is provided. Management stated that it anticipated continuing a regular quarterly cash dividend, while noting that dividends remain discretionary and may change.
  • COVID-19 created substantial uncertainty. Management described operational continuity measures, digital and drive-through service support, and borrower relief. The duration and financial effects of the pandemic, including possible deterioration in collateral values, borrower repayment capacity, asset quality and liquidity, remain uncertain.
  • The Bank processed 1,488 PPP loans totaling approximately $126.7 million through August 8, 2020; year-end PPP balances were $122.9 million. PPP forgiveness, program compliance, SBA-guarantee eligibility and related litigation are risks.
  • Real estate and commercial real estate concentration is material. Non-owner-occupied commercial real estate, including construction, land and land-development loans, equaled 307.3% of risk-based capital; construction, land and land-development loans equaled 54.8%. The filing warns of possible heightened regulatory scrutiny or capital requirements.
  • Interest-rate movements, competition, cybersecurity and third-party systems, funding availability, regulatory changes, and the transition away from LIBOR are additional risks. Management reported limited LIBOR exposure and planned migration of affected loans to SOFR.
  • On March 3, 2021, after year-end, Shore agreed to acquire Severn Bancorp. Severn shareholders are to receive 0.6207 Shore shares and $1.59 cash per share; closing was expected in the third quarter of 2021, subject to approvals and other conditions. Severn had more than $950 million in assets at December 31, 2020.
  • The auditor issued an unqualified opinion on the financial statements. The allowance for credit losses’ qualitative component was identified as a critical audit matter. Management concluded internal control over financial reporting was effective; the filing did not include an auditor attestation of ICFR.

Important facts for investors to verify

  • Whether pandemic-related borrower relief expires without renewed stress, and whether the allowance adequately reflects future credit losses, especially in real estate, hospitality, retail and restaurant exposures.
  • PPP loan forgiveness progress, fee recognition, compliance and the continuing validity of SBA guarantees.
  • Whether deposit growth and excess liquidity can be deployed profitably without further pressure on net interest margin.
  • The Severn acquisition’s approvals, final terms, integration costs, expected synergies, dilution and closing timing.
  • Capital and liquidity after subordinated debt issuance, share repurchases and dividends, including the effect of any future credit deterioration.
  • For clarity when comparing earnings, 2019 continuing-operations income was $16.284 million; total net income was $16.198 million after an $86,000 discontinued-operations loss.