UNION BANKSHARES INC quarterly report, Q1 FY2014

Union Bankshares, Inc. — Q1 2014 Form 10-Q

Business context and reporting period: Unaudited consolidated results for the three months ended March 31, 2014, compared with Q1 2013; balance-sheet comparisons are generally against December 31, 2013. The company operates through its sole subsidiary, Union Bank. Amounts below are in U.S. dollars; financial statement amounts are converted to millions where indicated.

Financial results and condition

  • Earnings: Net income was $1.764 million, up 1.6% from $1.737 million. Earnings per share rose to $0.40 from $0.39. Income before taxes was $2.234 million; income tax expense was $470,000, a 21.0% effective rate.
  • Interest income and margins: Interest and dividend income increased 2.9% to $6.112 million, while interest expense fell 11.0% to $577,000. Net interest income rose 4.7% to $5.535 million. Net interest margin increased to 4.21% from 4.16%; net interest spread was 4.10% versus 4.05%. Management cited asset growth and lower funding costs, while noting continued pressure from the low-rate environment.
  • Other income and expenses: Noninterest income declined 9.0% to $1.963 million, mainly because gains on residential loan sales fell to $433,000 from $667,000 as sale volume and margins decreased. Noninterest expense was nearly unchanged at $5.189 million. Provision for loan losses increased to $75,000 from $60,000.
  • Cash flow: Operating activities provided $2.571 million. Investing activities used $16.915 million, principally reflecting $11.813 million of net loan growth and securities purchases. Financing activities used $1.325 million. Cash and cash equivalents declined $15.669 million during the quarter to $15.050 million; interest-bearing bank deposits were a further $16.255 million.
  • Balance sheet: Total assets were $586.125 million, up slightly from year-end. Loans held for sale plus gross loans were $476.297 million; net loans were $468.350 million. Deposits were $517.657 million, down $697,000; borrowed funds were $13.750 million, up $534,000. Stockholders’ equity increased to $50.784 million.
  • Credit quality: Nonperforming assets were $2.266 million, or 0.39% of assets, versus $3.001 million, or 0.53%, a year earlier. Nonperforming loans were 0.37% of total loans, slightly above 0.36% at year-end. Nonaccrual loans rose to $1.659 million from $1.434 million at year-end. The allowance was $4.694 million, 0.99% of loans not held for sale; net charge-offs were $28,000. TDR balances increased to $2.295 million across 11 loans from $1.240 million across nine loans at year-end.
  • Capital and shareholder returns: The company’s total risk-based capital ratio was 13.06%, versus 13.28% at year-end; management said the company and bank remained well capitalized. Book value per share was $11.39. The quarterly dividend was $0.26 per share, and 97 shares were repurchased for $2,000.

Material changes versus comparable periods

  • Net income improved modestly, supported by higher net interest income and lower interest expense, partly offset by weaker loan-sale gains and higher credit-loss provision.
  • Residential loan sales fell 39.6% to $20.3 million from $33.7 million. Service fees rose 7.0% to $1.272 million, partly offsetting the lower loan-sale income.
  • Loans grew, particularly commercial real estate and municipal lending. Time deposits fell $14.6 million from year-end, while noninterest-bearing and other interest-bearing deposits increased.
  • Available-for-sale securities’ net unrealized loss narrowed to $236,000 from $778,000 at year-end; management considered no investment-security impairment other-than-temporary.
  • Nonperforming assets improved year over year but nonaccrual loans and TDR balances increased from year-end, warranting continued credit monitoring.

Outlook, risks and contingencies

  • The filing provides no quantified earnings or revenue guidance. Management described a challenging, prolonged low-interest-rate environment and expressed cautious optimism about loan collectability and the ability to retain and grow deposits.
  • Key stated risks include local and national economic weakness, borrower repayment and collateral values, interest-rate and margin changes, competition, regulation, deposit withdrawals or early certificate redemptions, and changes in credit-loss estimates. The loan-loss allowance is based on management estimates and may require future additions; regulators may also require adjustments.
  • At March 31, contractual off-balance-sheet credit-risk commitments totaled $79.565 million, including $18.698 million of loan origination commitments and $56.701 million of unused lines of credit. The filing notes that commitments may expire undrawn and are not necessarily future cash requirements.
  • Management stated that ordinary-course legal proceedings were not expected to have a material adverse effect. The April 16, 2014 quarterly dividend declaration of $0.26 per share was a subsequent event. Disclosure controls were assessed as effective, with no material quarterly change in internal control over financial reporting.

Important facts for investors to verify

  1. Whether loan growth and lower funding costs can offset ongoing pressure on yields and the decline in residential mortgage sale volume and margins.
  2. Trends in nonaccrual loans, substandard credits, TDRs, charge-offs, and whether the $4.694 million allowance remains adequate as the portfolio grows.
  3. Deposit mix and liquidity, including the effect of falling time deposits, cash reduction, and the availability and cost of contingent borrowing sources.
  4. Exposure to interest-rate changes and securities valuation: the investment portfolio’s reported duration was approximately six and a half years, and future value declines could affect equity or earnings.
  5. Capital and distributions: monitor regulatory capital ratios, dividend sustainability, and the effects of future growth or regulatory requirements.