Business Context and Reporting Period
Company: FS Investment Corporation (FSIC)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: June 30, 2016
Business Overview: FSIC is an externally managed, non-diversified, closed-end management investment company regulated as a Business Development Company (BDC). It invests primarily in senior secured loans, second lien secured loans, and subordinated debt of private U.S. middle-market companies. The company also holds equity interests and collateralized securities.
Key Financial Metrics
| Metric | Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 |
|---|---|---|
| Total Investment Income | $213,274 | $256,366 |
| Net Investment Income | $106,778 | $145,173 |
| Net Realized Gain (Loss) | $(21,249) | $(21,786) |
| Net Change in Unrealized Appreciation (Depreciation) | $42,843 | $(4,317) |
| Net Increase in Net Assets from Operations | $128,060 | $122,132 |
| Earnings Per Share (Basic & Diluted) | $0.53 | $0.51 |
| Total Assets | $4,041,192 | $4,148,173 |
| Total Liabilities | $1,806,870 | $1,939,245 |
| Net Assets | $2,234,322 | $2,208,928 |
| Net Asset Value (NAV) Per Share | $9.18 | $9.10 |
| Cash and Foreign Currency | $44,170 | $81,987 |
| Debt Outstanding (Total) | $1,707,854 | $1,834,625 |
Material Changes vs. Prior Period
- Revenue Decline: Total investment income decreased by approximately 16.8% year-over-year, driven primarily by a reduction in interest and fee income due to decreased prepayment activity and the prepayment of several large investments in the prior year.
- Expense Reduction: Total operating expenses decreased to $106.5 million from $111.2 million. This was largely due to a reversal of capital gains incentive fees in 2015 and lower subordinated income incentive fees in 2016.
- Unrealized Gains: The company reported a significant net change in unrealized appreciation of $42.8 million, compared to a depreciation of $4.3 million in the prior year. Management attributed this to improvements in high-yield markets, tightening credit spreads, and specific improvements in energy investments.
- Portfolio Composition: The portfolio fair value decreased slightly to $3.93 billion. The percentage of the portfolio in Senior Secured Loans (First Lien) remained stable at 53%, while Equity/Other increased to 14% from 12%.
- Liquidity: Cash and foreign currency balances declined to $44.2 million from $82.0 million. However, the company maintained $242.1 million in available borrowings under its credit facility.
Guidance, Outlook, and Risks
- Distributions: The company declared a regular quarterly cash distribution of $0.22275 per share on August 2, 2016, payable in October 2016. Distributions for the six months ended June 30, 2016, were funded entirely by net investment income.
- Outlook: Management continues to focus on direct originations and opportunistic investments. The estimated gross portfolio yield prior to leverage was 9.3% as of June 30, 2016.
- Financing: The company utilizes leverage through a revolving credit facility (ING), a repurchase agreement (JPM), and unsecured notes. The weighted average effective interest rate on borrowings was 3.98% as of June 30, 2016.
- Risks:
- Interest Rate Risk: 65.5% of the portfolio pays variable rates. A rise in rates could increase interest income but also increase borrowing costs on floating-rate debt.
- Valuation Risk: The majority of investments (Level 3) are valued using unobservable inputs, requiring significant management judgment.
- Portfolio Quality: As of June 30, 2016, 2% of the portfolio was rated as "Underperforming with expected loss of interest and some principal" (Rating 5), up from 0% in the prior year.
Investor Verification Checklist
- Asset Coverage Ratio: Verify the asset coverage per unit of 2.31x to ensure compliance with the 1940 Act requirements for BDCs.
- Unfunded Commitments: Confirm the company's ability to fund $161.1 million in unfunded debt commitments and $0.2 million in equity commitments.
- Non-Accrual Status: Review the 0.3% of investments on non-accrual status to assess credit quality deterioration.
- Incentive Fee Structure: Analyze the impact of the subordinated income incentive fee (hurdle rate of 7.5% annualized) on future net investment income.
- Debt Maturities: Note the maturity of the JPM Facility repurchase agreement on April 15, 2017, and the refinancing requirements.