Inventrust Properties Corp. quarterly report, Q3 FY2011

SEC Filing Summary

Registrant identity discrepancy: The request identifies Inventrust Properties Corp., but the supplied Form 10-Q is for Inland American Real Estate Trust, Inc. This summary covers the filing actually provided.

Business context and reporting period

Unaudited quarterly report for the three and nine months ended September 30, 2011; comparisons are to the corresponding 2010 periods. Inland American was a diversified real estate REIT with 976 commercial properties across retail, lodging, office, industrial and multifamily segments. Dollar amounts below are in millions unless otherwise noted.

Financial results and key metrics

MetricQ3 2011Q3 2010Nine months 2011Nine months 2010
Total revenue$339.6$310.3$1,002.3$894.7
Operating income (loss)$17.5$(68.2)$101.6$9.1
Net loss attributable to company$(51.7)$(122.5)$(134.1)$(155.9)
Basic and diluted loss per share$(0.06)$(0.15)$(0.16)$(0.19)
Cash from operating activitiesNot stated for quarterNot stated for quarter$302.7$271.1
  • Nine-month property revenue rose 12%, led by lodging revenue growth of $70.1 million and rental income growth of $30.9 million. Higher lodging and multifamily operating performance and acquired properties contributed to the improvement.
  • Nine-month net property operations were $550.9 million versus $502.4 million. Nine-month funds from operations (FFO), a non-GAAP measure, is reported as $327.6 million in selected financial data.
  • At September 30, total assets were $11.209 billion; net investment properties were $9.548 billion. Cash and cash equivalents were $255.9 million, restricted cash and escrows $110.5 million, and marketable securities $259.5 million.
  • Mortgages, notes and margins payable, net, were $5.692 billion, up from $5.532 billion at December 31, 2010. Mortgage loans outstanding were $5.605 billion, with a 5.3% weighted-average rate. Approximately $870.1 million of debt was recourse to the company.
  • Operating cash flow increased $31.5 million year over year. Investing activities used $263.4 million and financing activities used $51.1 million; cash declined $11.8 million during the nine-month period.
  • Distributions declared were $321.1 million for the nine months, or $0.38 per weighted-average share; the filing describes the annualized distribution rate as $0.50 per share. Operating cash flow alone was below declared distributions, while the company also received $25.9 million in distributions from unconsolidated entities.

Material changes versus the prior comparable period

  • Nine-month revenue increased to $1.002 billion from $894.7 million, while net loss attributable to the company narrowed to $134.1 million from $155.9 million. Improved lodging and multifamily results were cited as key factors.
  • Lodging revenue rose to $428.0 million from $357.9 million, and lodging net property operations increased to $134.8 million from $111.2 million. Nine-month lodging RevPAR was $87 versus $81; occupancy was 73% versus 71%.
  • Multifamily net property operations increased to $39.6 million from $29.1 million. Retail segment results benefited from acquisitions, while same-store retail NOI was essentially stable. Office occupancy declined, and industrial occupancy also weakened.
  • Interest expense rose $18.3 million to $233.1 million, reflecting higher debt and amortization of a mortgage discount. Property impairment charges increased to $70.8 million from $26.2 million; 2011 also included $24.4 million of impairment on marketable securities.
  • Cash used in investing fell to $263.4 million from $551.4 million, partly due to increased property-sale proceeds and proceeds from selling an unconsolidated investment. The company acquired properties for approximately $330.0 million and reported dispositions totaling $107.3 million in gross proceeds.

Outlook, risks, contingencies and unusual items

  • Management said it was negotiating refinancing for debt maturing in 2011 and 2012 and anticipated it could repay, refinance or extend maturities, but cautioned that refinancing could require higher interest rates and additional equity and was not assured on satisfactory terms. Scheduled mortgage maturities included $265.7 million in 2011 and $718.5 million in 2012.
  • Six loans with a carrying value of $96.3 million were not in compliance with mortgage requirements; the filing states these loans were not cross-collateralized with other loans and were nonrecourse. Management cited rising rates, capital-market volatility, property-market conditions, and availability of operating cash to fund distributions as risks. A permanent 1% change in rates on floating-rate debt was estimated to change future earnings and cash flows by approximately $16 million.
  • Property impairment charges reflected revised estimates of holding periods and dispositions. The company recorded $24.4 million of other-than-temporary marketable-securities impairment; management said future market values were difficult to project amid economic and credit-market uncertainty.
  • A Minto-related put was settled after quarter-end. The company reported paying approximately $175 million and issuing a promissory note with an outstanding balance of approximately $118 million; it expected to fund repayment through financing, property sales and/or the distribution reinvestment plan.
  • Management described lodging as seasonal, with stronger revenue and operating income typically in the second and third quarters. It cited an industry RevPAR projection of 5%–8% growth in 2011 versus 2010, conditional in part on continued GDP growth; this is not presented as formal company guidance.
  • Subsequent to quarter-end, the company acquired four retail properties for approximately $110 million and completed $226.5 million of financing on those acquisitions and existing properties. The filing also reports a $5.1 million litigation settlement payment and no material expected losses from described tenant disputes.
  • Revenue concentration: approximately 8% of rental revenue came from more than 400 SunTrust bank properties and approximately 7% from three AT&T properties. The filing says tenant nonpayment could materially reduce rent or increase costs.

Important facts for investors to verify

  • Confirm the intended issuer: the provided filing is Inland American Real Estate Trust, Inc., not Inventrust Properties Corp.
  • Reconcile FFO: selected financial data reports nine-month 2011 FFO of $327.6 million, while the FFO reconciliation in the supplied filing text appears to show a conflicting final figure of $218.0 million. The filing text does not provide a clear, internally consistent value.
  • Review refinancing progress, debt maturities, covenant status and the funding and repayment terms of the Minto promissory note.
  • Assess distribution sustainability against operating cash flow, investment needs, debt service and proceeds from asset sales or external financing.
  • Evaluate impairment assumptions, marketable-securities exposure, tenant concentration and occupancy trends, particularly in office and industrial properties.