TPG Mortgage Investment Trust, Inc. quarterly report, Q2 FY2014

Business context and reporting period

The supplied filing is AG Mortgage Investment Trust, Inc.’s unaudited Form 10-Q for the quarter and six months ended June 30, 2014, filed August 11, 2014. This does not match the requested company name, TPG Mortgage Investment Trust, Inc.; verify the issuer before relying on this summary. AG Mortgage Investment Trust is an externally managed mortgage REIT investing in Agency and non-Agency mortgage securities, other credit assets, and mortgage loans.

Financial performance and position

MetricQ2 2014Q2 2013Six months 2014Six months 2013
Interest income$36.1 million$42.3 million$70.2 million$80.9 million
Net interest income$29.3 million$35.0 million$57.3 million$66.7 million
Net income (loss)$41.2 million$(71.2) million$72.4 million$(54.5) million
Net income (loss) available to common holders$37.8 million$(74.6) million$65.6 million$(61.2) million
Basic and diluted EPS$1.33$(2.66)$2.31$(2.21)
  • At June 30, assets were $3.80 billion, liabilities $3.06 billion, and stockholders’ equity $736.2 million. Repurchase-agreement debt was $2.98 billion; GAAP leverage was 4.03x equity, or 4.25x including linked transactions.
  • Management reported a 4.41% portfolio yield, 1.71% weighted average cost of funds, and 2.70% net interest margin at June 30, compared with 3.80%, 1.84%, and 1.96%, respectively, a year earlier.
  • Six-month operating cash flow was $49.3 million, investing cash flow $(78.0) million, and financing cash flow $(46.3) million. Cash declined $75.0 million from year-end to $11.2 million; restricted cash was $20.6 million.
  • Management reported $147.2 million of available liquidity, including cash and unpledged Agency securities. The GAAP investment portfolio was approximately $3.6 billion; management said Agency RMBS represented 60.6% and credit assets 39.4%.

Material changes versus comparable periods

  • Net income and EPS turned positive against substantial Q2 and first-half 2013 losses. The 2014 result included $72.0 million of six-month unrealized gains on real estate securities and loans, partly offset by $43.1 million of unrealized derivative and other losses.
  • Comparability is materially affected by 2013 realized losses, including significant impairment charges on securities the company intended to sell. In 2014, other-than-temporary impairment was $0.7 million for Q2 and $1.3 million for the first half.
  • Net interest income fell year over year despite higher portfolio yields; the company attributed portfolio shifts in part to increased credit investments. Credit assets rose to 42.6% of the portfolio on management’s gross, non-GAAP presentation, from 34.6% at year-end 2013.
  • Common dividends declared were $0.60 per share for Q2 2014, versus $0.80 in Q2 2013. Book value per common share was $20.26, compared with $19.14 at December 31, 2013.

Outlook, risks, contingencies, and unusual items

  • No quantified earnings or dividend guidance was provided. Management described gradual migration toward credit assets and said market conditions would continue to shape investment, financing, and hedging decisions.
  • Management characterized Q2 credit markets as generally positive and noted lower interest rates during the first half. It expected Federal Reserve asset purchases to wind down later in 2014, while acknowledging uncertainty in rates, housing recovery, and mortgage-market reform.
  • Key risks include short-term repo funding against longer-term assets, refinancing and counterparty risk, collateral haircuts and margin calls, interest-rate and basis risk, prepayments, credit losses, and valuation uncertainty. At June 30, $1.89 billion of repo financing matured within 30 days. The company said it had met all margin calls to date.
  • Interest-rate sensitivity estimates indicated that a 100-basis-point increase could reduce GAAP equity by 3.2% and projected net interest income by 0.6%; a 100-basis-point decrease could reduce equity by 2.8% and net interest income by 0.5%. These are model estimates, not forecasts.
  • Wells Fargo facilities had $103.4 million and $18.4 million outstanding, respectively, and include liquidity, unrestricted-cash, and net-worth covenants. The filing reported no significant legal contingencies or legal proceedings at June 30.
  • After quarter-end, the company acquired a pool of non-performing loans and real estate-owned assets on July 31 for $7.0 million. It also disclosed a July 1 grant of 60,000 restricted stock units to its manager.

Important facts for investors to verify

  • Confirm issuer identity: the filing is for AG Mortgage Investment Trust, Inc., not TPG Mortgage Investment Trust, Inc.
  • Assess whether positive earnings reflect recurring net interest economics or fair-value gains; review the size and volatility of unrealized asset and derivative marks.
  • Review repo maturity concentration, collateral haircuts, covenant headroom, available liquidity, and the ability to meet potential margin calls.
  • Examine credit-asset composition and Level 3 valuation assumptions, including default, loss-severity, prepayment, and discount-rate estimates.
  • Evaluate the common dividend against taxable income, cash generation, and the company’s $0.60 quarterly declaration, which was below the prior-year $0.80.