Spectrum Brands Holdings, Inc. quarterly report, Q1 FY2016

Business Context and Reporting Period

This filing is a Form 10-Q for HRG Group, Inc., not a standalone Spectrum Brands Holdings, Inc. filing. Spectrum Brands is HRG’s 57.9%-owned Consumer Products subsidiary and the largest continuing segment. The report covers the three months ended December 31, 2015, HRG’s fiscal 2016 first quarter, compared with the three months ended December 31, 2014.

HRG operated through Consumer Products, Insurance, Energy and Asset Management segments. FGL was classified as held for sale and reported as discontinued operations following the November 8, 2015 agreement for Anbang Insurance Group to acquire FGL for $26.80 per share.

Financial Performance and Key Metrics

MetricQ1 FY2016Q1 FY2015
Total revenues$1,226.2 million$1,141.8 million
Operating income (loss)$35.3 million$(215.0) million
Income (loss) from continuing operations$42.6 million$(123.4) million
Net income (loss)$7.0 million$(106.4) million
Net loss attributable to HRG controlling interest$(33.9) million$(109.8) million
Diluted EPS attributable to controlling interest$(0.17)$(0.56)
Cash flow from continuing operations$(227.5) million$(263.4) million
Cash flow from continuing investing activities$248.8 million$(106.8) million
Cash flow from continuing financing activities$(137.0) million$389.6 million
  • Consumer Products: sales increased 14.1% to $1,218.8 million; operating income rose 23.3% to $142.5 million. Gross margin increased to 36.2% from 34.7%. Adjusted EBITDA increased to $207.1 million from $175.8 million, and Adjusted EBITDA margin improved to 17.0% from 16.5%.
  • Consumer Products growth primarily reflected the AAG, European IAMS and Eukanuba, and Salix acquisitions, partly offset by a $61.4 million foreign-exchange impact and lower small-appliance sales.
  • Energy: revenue declined to $16.8 million from $34.3 million, while the operating loss narrowed to $64.5 million from $195.0 million. The segment recorded a $54.4 million oil and natural gas property impairment, compared with $190.0 million in the prior-year quarter. Adjusted EBITDA declined to $6.3 million from $12.9 million.
  • Insurance: continuing Insurance segment revenue was $(10.0) million versus $34.5 million, primarily due to unrealized losses on funds-withheld investments. Operating income was zero versus $5.6 million.
  • Asset Management: revenue declined to $6.0 million from $8.0 million and the operating loss widened to $9.1 million from $1.2 million, primarily due to $8.4 million of impairments and bad-debt expense on three loans.
  • Discontinued FGL operations generated a $35.6 million net loss versus $17.0 million of net income. The current-period loss included a $90.9 million tax expense from establishing a deferred tax liability related to the held-for-sale classification, partly offset by a $247.7 million reduction in valuation allowances.

Balance Sheet, Debt and Liquidity

  • Total assets were $35.0 billion at December 31, 2015, including $25.1 billion of assets held for sale. Total liabilities were $33.7 billion, including $23.6 billion of liabilities held for sale.
  • Cash and cash equivalents were $576.4 million, compared with $695.2 million at September 30, 2015. HRG reported corporate cash, cash equivalents and investments of approximately $295.4 million.
  • Consolidated debt was $6.285 billion, compared with $6.311 billion at September 30, 2015. Interest expense increased to $97.5 million from $76.4 million.
  • Spectrum Brands had $230.0 million outstanding under its revolver and reported $245.3 million of availability net of letters of credit. Management stated that approximately $270.0 million was available for the remainder of fiscal 2016, reflecting differing availability calculations in the filing.
  • Compass sold selected oil and gas properties for approximately $151.7 million and reduced borrowings from $327.0 million to $160.0 million. Its borrowing base was $175.0 million, with $13.9 million of unused borrowing base and $23.8 million of unused borrowing base plus cash, net of letters of credit.
  • Management expected HRG’s cash, investments and subsidiary distributions to cover corporate cash requirements for at least the next twelve months, but emphasized dependence on subsidiary distributions, covenant compliance and future capital-market access.

Material Changes, Outlook and Risks

  • The FGL transaction remained subject to regulatory approvals and other closing conditions. FGL’s sale would provide cash proceeds but eliminate future FGL dividend distributions to HRG.
  • Compass remained exposed to additional oil and gas ceiling-test impairments if commodity prices did not improve. Management also identified potential future capital support needs and borrowing-base risk.
  • Salus was focused primarily on monitoring, servicing and collecting its existing loan portfolio rather than originating new loans. Nine loans with a net carrying value of $94.4 million were delinquent and on non-accrual status; the allowance for credit losses was $43.7 million.
  • Key risks included substantial leverage, interest-rate and credit-spread volatility, foreign-exchange and commodity-price movements, insurance regulatory capital requirements, dependence on subsidiary distributions, customer concentration, acquisition integration, litigation and potential additional impairments.
  • HRG accrued approximately $9.8 million for legal, environmental and regulatory matters. The filing states that currently known matters were not expected to have a material effect, although unfavorable outcomes could affect results or cash flows in a particular period.
  • Management provided operating expectations rather than consolidated earnings guidance: Spectrum Brands expected fiscal 2016 capital expenditures of approximately $110 million to $120 million and foreign cash generation of $75 million to $125 million; Compass forecast fiscal 2016 capital expenditures of approximately $6.9 million.
  • The company early adopted the debt issuance-cost presentation standard, reducing reported debt and other assets by $102.9 million at September 30, 2015 on a retrospective basis. This was a presentation change and did not affect earnings or cash flow.

Investor Verification Points

  • Verify that the intended filing is HRG Group’s 10-Q rather than Spectrum Brands Holdings’ separate filing.
  • Confirm the status, regulatory approvals, closing date and final proceeds of the FGL merger, including the effect on HRG’s tax attributes and future dividend income.
  • Reconcile the reported Spectrum Brands revolver availability figures of $245.3 million and approximately $270.0 million.
  • Monitor Compass’s borrowing-base redetermination, covenant compliance, guarantee exposure and potential additional ceiling-test impairments.
  • Assess whether Consumer Products acquisition-driven growth and margin expansion offset foreign-exchange pressure, higher interest costs and working-capital cash use.
  • Review Salus non-performing loans, RadioShack recoveries, allowance adequacy and the effect of further loan impairments on liquidity.
  • Separate recurring operating performance from the $105.6 million oil-and-gas sale gain, FGL held-for-sale tax effects, fair-value movements and other unusual items.