ACHV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 283 K———— — Gross profit 283 K———— — Operating expenses 4.63 M4.95 M5.86 M5.91 M9.43 M 26.15 M Selling/general/admin expenses 4.86 M4.89 M5.8 M5.86 M9.37 M 25.92 M Research & development 7.61 M7.3 M7.1 M6.71 M5.32 M 26.42 M Operating income -4.35 M-4.95 M-5.86 M-5.91 M-9.43 M -26.15 M Non-Operating Income, Total 46 K170 K67 K155 K251 K 643 K Interest expense, net of interest capitalized 366 K197 K185 K191 K192 K 765 K Non-Operating Income, excl. Interest Expenses -328 K-32 K-139 K-95 K54 K -212 K Unusual income/expense 8 0005 00021 K59 K5 000 90 K Pretax income -4.02 M39.83 M-5.98 M-5.95 M-9.37 M 18.54 M Equity in earnings ————— — Taxes —18.07 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.51 M12.36 M12.8 M12.72 M14.44 M 52.32 M Discontinued operations ————— — Net income 12.51 M12.36 M12.8 M12.72 M14.44 M 52.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.51 M12.36 M12.8 M12.72 M14.44 M 52.32 M Basic earnings per share (Basic EPS) -0.36-0.37-0.37-0.37-0.28 -1.39 Diluted earnings per share (Diluted EPS) -0.36-0.37-0.37-0.37-0.28 -1.39 Average basic shares outstanding 34.36 M32.07 M34.69 M34.69 M51.02 M 152.46 M Diluted shares outstanding 34.36 M32.07 M34.69 M34.69 M51.02 M 152.46 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K200 K114 K114 K113 K 541 K