Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.89 M5.8 M5.86 M9.37 M14 K32 K 15.27 M Research & development 7.3 M7.1 M6.71 M5.32 M—— — Operating income -4.95 M-5.86 M-5.91 M-9.43 M-71 K-89 K -15.5 M Non-Operating Income, Total -170 K67 K-155 K251 K69 K295 K 460 K Interest expense, net of interest capitalized 197 K185 K191 K192 K251 K274 K 908 K Non-Operating Income, excl. Interest Expenses -165 K46 K-96 K256 K62 K308 K 530 K Unusual income/expense -5 00021 K-59 K-5 0007 000-13 K -70 K Pretax income -39.83 M-5.98 M-6.26 M-9.37 M-54.65 M-68 K -70.34 M Equity in earnings —————— — Taxes 1.08 M———-96 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.36 M-12.83 M-12.72 M-14.44 M-14.66 M-10.17 M -51.99 M Discontinued operations —————— — Net income -12.36 M-12.83 M-12.72 M-14.44 M-14.66 M-10.17 M -51.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.36 M-12.83 M-12.72 M-14.44 M-14.66 M-10.17 M -51.99 M Basic earnings per share (Basic EPS) -0.37-0.37-0.37-0.28-0.23-0.19 -1.07 Diluted earnings per share (Diluted EPS) -0.37-0.37-0.37-0.28-0.23-0.19 -1.07 Average basic shares outstanding 32.07 M34.69 M34.69 M51.02 M43.59 M53.38 M — Diluted shares outstanding 32.07 M34.69 M34.69 M51.02 M43.59 M53.38 M — EBITDA -11.98 M————— — EBIT -12.19 M————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 214 K114 K114 K113 K211 K112 K 550 K