Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 153.48 M150.94 M194.72 M188.43 M161.68 M 179.81 M Research & development 108.65 M121.87 M150.85 M176.64 M179.65 M 197.89 M Operating income 12.16 M136.65 M203.31 M196.24 M-19.8 M -11.08 M Non-Operating Income, Total 4.78 M6.29 M3.31 M9.85 M5 M 7.12 M Interest expense, net of interest capitalized 226 K101 K2.34 M10.76 M30.37 M 23.87 M Non-Operating Income, excl. Interest Expenses 5.03 M1.47 M368 K-2.56 M-24.06 M -10.36 M Unusual income/expense -475 K4.71 M606 K1.65 M-1.3 M -6.39 M Pretax income -1.45 M140.75 M211.35 M194.8 M-85.7 M -31.64 M Equity in earnings ——-406 K-538 K1.18 M — Taxes -19.55 M21.19 M23.85 M41.91 M-12.93 M 3.96 M Non-controlling/minority interest 148 K148 K137 K191 K247 K 254 K After tax other income/expense ————— — Net income before discontinued operations 17.95 M119.41 M187.36 M152.7 M-73.01 M -52.7 M Discontinued operations ————— — Net income 17.95 M119.41 M187.36 M152.7 M-73.01 M -52.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.1 M119.56 M187.49 M152.7 M73.01 M 42.84 M Basic earnings per share (Basic EPS) 0.220.630.980.79-0.39 -0.08 Diluted earnings per share (Diluted EPS) 0.10.620.970.78-0.39 -0.07 Average basic shares outstanding 83.45 M189.75 M191.2 M192.57 M187.71 M 742.07 M Diluted shares outstanding 176.42 M191.81 M193.69 M194.67 M187.71 M 743.12 M EBITDA 60.47 M185.18 M333.3 M270.57 M44.7 M 65.63 M EBIT 12.16 M136.65 M282.49 M199.19 M-19.8 M -121 K Cost of revenue 312.31 M361.21 M348.39 M471.89 M403.48 M 462.16 M Other cost of goods sold 4.46 M5.81 M10.01 M9.05 M8.54 M 8.3 M Depreciation & amortization (cash flow) 48.31 M48.53 M50.81 M71.38 M64.5 M 65.75 M