Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 153.48 M150.94 M194.72 M188.43 M161.68 M181.09 M 181.09 M Research & development 108.65 M121.87 M150.85 M176.64 M179.65 M205.8 M 205.8 M Operating income 12.16 M136.65 M203.31 M196.24 M-19.8 M18.49 M 18.49 M Non-Operating Income, Total -1.95 M5.15 M3.31 M9.85 M-1.95 M-1.85 M 1.35 M Interest expense, net of interest capitalized 226 K101 K2.34 M10.76 M30.37 M22.14 M 22.14 M Non-Operating Income, excl. Interest Expenses -1.7 M338 K368 K-2.56 M-31.01 M-24.57 M -21.36 M Unusual income/expense -475 K4.71 M606 K1.65 M-1.3 M579 K 579 K Pretax income -1.45 M140.75 M211.35 M194.8 M-85.7 M-14.9 M -14.9 M Equity in earnings ——-406 K-538 K1.18 M-9.4 M — Taxes -19.55 M21.19 M23.85 M41.91 M-12.93 M-248 K -248 K Non-controlling/minority interest 148 K148 K137 K191 K247 K244 K 244 K After tax other income/expense —————— — Net income before discontinued operations 17.95 M119.41 M187.36 M152.7 M-73.01 M-14.9 M -14.9 M Discontinued operations —————— — Net income 17.95 M119.41 M187.36 M152.7 M-73.01 M-14.9 M -14.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.1 M119.56 M187.49 M152.7 M-73.01 M-14.9 M -14.9 M Basic earnings per share (Basic EPS) 0.220.630.980.79-0.39-0.08 -0.08 Diluted earnings per share (Diluted EPS) 0.10.620.970.78-0.39-0.08 -0.08 Average basic shares outstanding 83.45 M189.75 M191.2 M192.57 M187.71 M185.04 M — Diluted shares outstanding 176.42 M191.81 M193.69 M194.67 M187.71 M185.04 M — EBITDA 60.47 M185.18 M333.3 M270.57 M44.7 M86.08 M 86.08 M EBIT 12.16 M136.65 M282.49 M199.19 M-19.8 M18.49 M 18.49 M Cost of revenue 312.31 M361.21 M348.39 M471.89 M403.48 M478.13 M 478.13 M Other cost of goods sold 4.46 M5.81 M10.01 M9.05 M8.54 M8.43 M 8.43 M Depreciation & amortization (cash flow) 48.31 M48.53 M50.81 M71.38 M64.5 M67.59 M 67.59 M