Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 77.92 M108.06 M121.46 M143.41 M181.03 M 181.03 M Research & development 48.8 M69.33 M84.66 M96.21 M118.4 M 118.4 M Operating income -42.92 M-57.69 M-63.7 M-44.63 M53.64 M -34.64 M Non-Operating Income, Total 3.52 M2.9 M8.63 M4.56 M4.16 M 4.16 M Interest expense, net of interest capitalized 1.19 M3.87 M7.38 M461 K9.49 M 9.49 M Non-Operating Income, excl. Interest Expenses 2.34 M-972 K1.25 M4.1 M-5.33 M -5.33 M Unusual income/expense ————— — Pretax income 71.04 M59.06 M62.87 M40.53 M58.96 M 58.96 M Equity in earnings ————— — Taxes 172 K461 K44 K308 K11.31 M 11.31 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -46.82 M-58.6 M-62.91 M-40.84 M47.65 M 18.04 M Discontinued operations ————— — Net income -46.82 M-58.6 M-62.91 M-40.84 M47.65 M 18.04 M Dilution adjustment 000—— — Preferred dividends 277 K00—— — Diluted net income available to common stockholders -47.1 M-58.6 M-62.91 M40.84 M47.65 M 47.65 M Basic earnings per share (Basic EPS) -0.73-0.64-0.67-0.41-0.46 -0.46 Diluted earnings per share (Diluted EPS) -0.73-0.64-0.67-0.41-0.46 -0.46 Average basic shares outstanding 64.51 M90.96 M94.08 M98.89 M103.9 M 412.63 M Diluted shares outstanding 64.51 M90.96 M94.08 M98.89 M103.9 M 412.63 M EBITDA -39.47 M-49.61 M-53.07 M-34.12 M-26.72 M -26.72 M EBIT -42.92 M-57.69 M-63.7 M-44.63 M-53.64 M -53.64 M Cost of revenue 68.35 M95.95 M120.72 M137.22 M187.04 M 187.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.44 M8.07 M10.63 M10.51 M26.91 M 26.91 M