Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 77.92 M108.06 M121.46 M143.41 M181.03 M 185.61 M Research & development 48.8 M69.33 M84.66 M96.21 M118.4 M 123.68 M Operating income -42.92 M-57.69 M-63.7 M-44.63 M-53.64 M -35.79 M Non-Operating Income, Total -2.55 M2.5 M8.63 M4.56 M4.16 M 3.35 M Interest expense, net of interest capitalized 1.19 M3.87 M7.38 M461 K9.49 M 9.86 M Non-Operating Income, excl. Interest Expenses -3.73 M-1.37 M1.25 M4.1 M-5.33 M -6.51 M Unusual income/expense ————— — Pretax income 71.04 M-59.06 M-62.87 M-40.53 M-58.96 M -42.3 M Equity in earnings ————— — Taxes 172 K-461 K44 K308 K-11.31 M 2.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -46.82 M-58.6 M-62.91 M-40.84 M-47.65 M -45.11 M Discontinued operations ————— — Net income -46.82 M-58.6 M-62.91 M-40.84 M-47.65 M -45.11 M Dilution adjustment 000—— — Preferred dividends 277 K00—— — Diluted net income available to common stockholders -47.1 M-58.6 M-62.91 M-40.84 M-47.65 M -25.18 M Basic earnings per share (Basic EPS) -0.73-0.64-0.67-0.41-0.46 -0.43 Diluted earnings per share (Diluted EPS) -0.73-0.64-0.67-0.41-0.46 -0.43 Average basic shares outstanding 64.51 M90.96 M94.08 M98.89 M103.9 M — Diluted shares outstanding 64.51 M90.96 M94.08 M98.89 M103.9 M — EBITDA -39.47 M-49.61 M-53.07 M-34.12 M-26.72 M -3.64 M EBIT -42.92 M-57.69 M-63.7 M-44.63 M-53.64 M -35.79 M Cost of revenue 68.35 M95.95 M120.72 M137.22 M187.04 M 208.82 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.44 M8.07 M10.63 M10.51 M26.91 M 32.15 M