ANGO

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 72 M80.16 M75.71 M79.43 M 307.31 M Gross profit 38.86 M42.22 M41.86 M44.78 M 167.72 M Operating expenses 48.83 M48.01 M52.51 M50.91 M 200.26 M Selling/general/admin expenses 35.99 M36.67 M40.69 M36.86 M 150.21 M Research & development 6.91 M6.59 M6.42 M7.77 M 27.69 M Operating income 9.97 M5.79 M10.66 M6.13 M 32.54 M Non-Operating Income, Total 5.57 M-671 K182 K230 K 5.31 M Interest expense, net of interest capitalized ——100 K100 K — Non-Operating Income, excl. Interest Expenses 135 K0-96 K2 000 41 K Unusual income/expense 5.43 M-671 K178 K128 K 5.07 M Pretax income 4.41 M6.11 M10.84 M6.36 M 27.71 M Equity in earnings ———— — Taxes 2 000-206 K65 K5 000 -134 K Non-controlling/minority interest ———— — After tax other income/expense 30 K142 K264 K238 K 674 K Net income before discontinued operations 4.41 M6.05 M10.9 M6.35 M 27.71 M Discontinued operations ———— — Net income 4.41 M6.05 M10.9 M6.35 M 27.71 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 4.41 M6.05 M10.9 M6.35 M 27.71 M Basic earnings per share (Basic EPS) -0.11-0.15-0.26-0.15 -0.67 Diluted earnings per share (Diluted EPS) -0.11-0.15-0.26-0.15 -0.67 Average basic shares outstanding 40.85 M40.85 M41.17 M41.54 M 164.42 M Diluted shares outstanding 40.85 M40.85 M41.17 M41.54 M 164.42 M EBITDA -7.37 M4.51 M-7.96 M-3.52 M -14.34 M EBIT -9.97 M-5.79 M-10.66 M-6.13 M -32.54 M Cost of revenue 33.15 M37.94 M33.85 M34.65 M 139.59 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.6 M10.3 M2.7 M2.6 M 18.2 M