ANGO

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 80.16 M75.71 M79.43 M78.42 M 313.73 M Gross profit 42.22 M41.86 M44.78 M41.48 M 170.34 M Operating expenses 48.01 M52.51 M50.91 M54.43 M 205.86 M Selling/general/admin expenses 36.67 M40.69 M36.86 M38.16 M 152.38 M Research & development 6.59 M6.42 M7.77 M7.08 M 27.86 M 영업 이익 -5.79 M-10.66 M-6.13 M-12.95 M -35.52 M Non-Operating Income, Total -325 K-182 K-230 K4.88 M 4.14 M Interest expense, net of interest capitalized 100 K100 K100 K100 K 400 K Non-Operating Income, excl. Interest Expenses -100 K-104 K-202 K-188 K -594 K Unusual income/expense -325 K-178 K-128 K4.97 M 4.34 M Pretax income -6.11 M-10.84 M-6.36 M-8.07 M -31.38 M Equity in earnings ———— — Taxes -60 K65 K-5 00012 K 12 K Non-controlling/minority interest ———— — After tax other income/expense -142 K-264 K-238 K-315 K -959 K Net income before discontinued operations -6.05 M-10.9 M-6.35 M-8.08 M -31.39 M Discontinued operations ———— — Net income -6.05 M-10.9 M-6.35 M-8.08 M -31.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -6.05 M-10.9 M-6.35 M-8.08 M -31.39 M Basic earnings per share (Basic EPS) -0.15-0.26-0.15-0.19 -0.75 Diluted earnings per share (Diluted EPS) -0.15-0.26-0.15-0.19 -0.75 Average basic shares outstanding 40.85 M41.17 M41.54 M41.6 M 165.16 M Diluted shares outstanding 40.85 M41.17 M41.54 M41.6 M 165.16 M EBITDA 4.53 M-8 M-3.48 M-10.28 M -17.24 M EBIT -5.79 M-10.66 M-6.13 M-12.95 M -35.52 M Cost of revenue 37.94 M33.85 M34.65 M36.94 M 143.39 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 10.32 M2.65 M2.64 M2.67 M 18.28 M