Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 77.51 M95.26 M88.86 M85.73 M95.17 M 97.39 M Research & development 62.95 M71.26 M88.15 M89.94 M94.27 M 97.17 M Operating income 64.08 M102.04 M22.53 M3.76 M28.44 M 40.42 M Non-Operating Income, Total 3.85 M406.37 M1.73 M73 K1 M 8.7 M Interest expense, net of interest capitalized 2.17 M976 K306 K277 K2.64 M 1.64 M Non-Operating Income, excl. Interest Expenses -2.17 M404.4 M-306 K-277 K-2.64 M 4.01 M Unusual income/expense 3.85 M999 K1.73 M73 K1 M 3.05 M Pretax income 60.22 M495.07 M19.71 M2.64 M27.8 M 69.23 M Equity in earnings —2.6 M——— — Taxes 3.94 M39.26 M5.94 M3.65 M8.63 M 9.82 M Non-controlling/minority interest 1.83 M20 K00— — After tax other income/expense ————— — Net income before discontinued operations 58.12 M453.16 M12.36 M11.08 M96.98 M 103.28 M Discontinued operations ————— — Net income 58.12 M453.16 M12.36 M11.08 M96.98 M 103.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 58.12 M453.16 M12.36 M11.08 M96.98 M 103.28 M Basic earnings per share (Basic EPS) 2.2516.930.45-0.39-3.3 -3.5 Diluted earnings per share (Diluted EPS) 2.1316.070.42-0.39-3.3 -3.5 Average basic shares outstanding 25.79 M26.76 M27.55 M28.24 M29.41 M 118.79 M Diluted shares outstanding 27.27 M28.2 M29.53 M28.24 M29.41 M 118.79 M EBITDA 118.98 M150.17 M67.84 M51.64 M33.76 M -36.71 M EBIT 64.08 M105.96 M23.62 M-2.57 M-24.15 M -40.42 M Cost of revenue 452.36 M509 M491.79 M485.36 M535.16 M 531.75 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 54.9 M44.21 M44.22 M54.21 M57.91 M 3.71 M