Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 77.51 M95.26 M88.86 M85.73 M95.17 M90.88 M 90.88 M Research & development 62.95 M71.26 M88.15 M89.94 M94.27 M103.86 M 103.86 M Operating income 64.08 M102.04 M22.53 M-3.76 M-28.44 M-43.2 M -43.2 M Non-Operating Income, Total -3.85 M393.81 M-1.73 M-73 K-1 M6.58 M 9.59 M Interest expense, net of interest capitalized 2.17 M976 K306 K277 K2.64 M775 K 775 K Non-Operating Income, excl. Interest Expenses -2.17 M391.84 M-306 K-277 K-2.64 M1.43 M 4.43 M Unusual income/expense -3.85 M999 K-1.73 M-73 K-1 M4.38 M 4.38 M Pretax income 60.22 M495.07 M19.71 M-2.64 M-27.8 M-35.63 M -60.74 M Equity in earnings —-2.63 M———800 K 800 K Taxes 3.94 M39.26 M5.94 M3.65 M-8.63 M7.47 M 7.47 M Non-controlling/minority interest -1.83 M20 K00—— — After tax other income/expense —————— — Net income before discontinued operations 58.12 M453.16 M12.36 M-11.08 M-96.98 M-42.27 M -42.27 M Discontinued operations —————— — Net income 58.12 M453.16 M12.36 M-11.08 M-96.98 M-42.27 M -42.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 58.12 M453.16 M12.36 M-11.08 M-96.98 M-42.27 M -42.27 M Basic earnings per share (Basic EPS) 2.2516.930.45-0.39-3.3-1.41 -1.41 Diluted earnings per share (Diluted EPS) 2.1316.070.42-0.39-3.3-1.41 -1.41 Average basic shares outstanding 25.79 M26.76 M27.55 M28.24 M29.41 M29.95 M — Diluted shares outstanding 27.27 M28.2 M29.53 M28.24 M29.41 M29.95 M — EBITDA 118.98 M150.17 M67.84 M51.64 M33.76 M13.48 M -41.58 M EBIT 64.08 M98.12 M21.44 M-2.57 M-24.15 M-39.24 M -43.2 M Cost of revenue 452.36 M509 M491.79 M485.36 M535.16 M527.38 M 527.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 54.9 M44.21 M44.22 M54.21 M57.91 M52.71 M 1.61 M