Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 77.51 M95.26 M88.86 M85.73 M95.17 M 97.49 M Research & development 62.95 M71.26 M88.15 M89.94 M94.27 M 99.82 M Operating income 64.08 M102.04 M22.53 M-3.76 M-28.44 M -43.83 M Non-Operating Income, Total -3.85 M393.81 M-1.73 M-73 K-1 M 8.2 M Interest expense, net of interest capitalized 2.17 M976 K306 K277 K2.64 M 1.18 M Non-Operating Income, excl. Interest Expenses -2.17 M391.84 M-306 K-277 K-2.64 M 4.02 M Unusual income/expense -3.85 M999 K-1.73 M-73 K-1 M 3 M Pretax income 60.22 M495.07 M19.71 M-2.64 M-27.8 M -52.57 M Equity in earnings —-2.63 M——— — Taxes 3.94 M39.26 M5.94 M3.65 M-8.63 M -7.13 M Non-controlling/minority interest -1.83 M20 K00— — After tax other income/expense ————— — Net income before discontinued operations 58.12 M453.16 M12.36 M-11.08 M-96.98 M -106.26 M Discontinued operations ————— — Net income 58.12 M453.16 M12.36 M-11.08 M-96.98 M -106.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 58.12 M453.16 M12.36 M-11.08 M-96.98 M -106.26 M Basic earnings per share (Basic EPS) 2.2516.930.45-0.39-3.3 -3.59 Diluted earnings per share (Diluted EPS) 2.1316.070.42-0.39-3.3 -3.59 Average basic shares outstanding 25.79 M26.76 M27.55 M28.24 M29.41 M — Diluted shares outstanding 27.27 M28.2 M29.53 M28.24 M29.41 M — EBITDA 118.98 M150.17 M67.84 M51.64 M33.76 M -40.11 M EBIT 64.08 M98.12 M21.44 M-2.57 M-24.15 M -43.83 M Cost of revenue 452.36 M509 M491.79 M485.36 M535.16 M 531.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 54.9 M44.21 M44.22 M54.21 M57.91 M 3.71 M