Financials
Value 2021202220232024 TTM Selling/general/admin expenses 7.55 M55.06 M98.46 M83.06 M 139.41 M Research & development ———— — Operating income -20.9 M-44.05 M-99.02 M-16.84 M -11.75 M Non-Operating Income, Total -1.05 M-2.07 M—24.62 M 15.51 M Interest expense, net of interest capitalized 112 K1.98 M26.83 M14.74 M 24.28 M Non-Operating Income, excl. Interest Expenses -1.16 M-4.05 M—9.88 M -8.77 M Unusual income/expense ———— — Pretax income -21.95 M-46.13 M-149.57 M-158.23 M -29 M Equity in earnings ———— — Taxes 540 K-523 K96 K102 K 124 K Non-controlling/minority interest -10 K-960 K-397 K0 — After tax other income/expense —-410 K-5.21 M— — Net income before discontinued operations -22.48 M-44.65 M-164.69 M303.8 M 35.28 M Discontinued operations -1.04 M015.42 M-72.73 M 21.43 M Net income -23.52 M-44.65 M-149.27 M231.06 M 56.72 M Dilution adjustment ———5.23 M 75.99 M Preferred dividends ———2.62 M 5.09 M Diluted net income available to common stockholders 23.52 M44.65 M149.27 M233.68 M 127.62 M Basic earnings per share (Basic EPS) -0.41-0.49-1.31-1.16 -0.69 Diluted earnings per share (Diluted EPS) -0.41-0.49-1.31-1.16 -0.69 Average basic shares outstanding 57.12 M93.98 M114.06 M201.19 M 917.09 M Diluted shares outstanding 57.12 M93.98 M114.06 M201.19 M 917.09 M EBITDA -10.99 M-36.79 M-63.92 M-28.82 M -15.09 M EBIT -12 M-44.05 M-143.28 M-46.11 M -156.25 M Cost of revenue 9.51 M44.39 M148.34 M101.45 M 280.22 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.01 M7.27 M79.36 M17.29 M 73.14 M