Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 7.55 M55.06 M98.46 M83.06 M332.1 M 417.3 M Research & development ————— — Operating income -20.9 M-44.05 M-99.02 M-16.84 M-236.46 M -289.08 M Non-Operating Income, Total -1.05 M-2.07 M—24.62 M27.01 M 655 K Interest expense, net of interest capitalized 112 K1.98 M26.83 M14.74 M29.52 M 102.95 M Non-Operating Income, excl. Interest Expenses -1.16 M-4.05 M—9.88 M-2.51 M -100.99 M Unusual income/expense ————— — Pretax income -21.95 M-46.13 M-149.57 M-158.23 M-181.53 M -330.73 M Equity in earnings ————— — Taxes 540 K-523 K96 K102 K1.79 M 3.67 M Non-controlling/minority interest -10 K-960 K-397 K02.67 M 9.5 M After tax other income/expense —-410 K-5.21 M—— — Net income before discontinued operations -22.48 M-44.65 M-149.27 M-158.34 M-183.32 M -287.88 M Discontinued operations -1.04 M0-15.42 M-72.73 M-1.02 M -63.59 M Net income -23.52 M-44.65 M-149.27 M-231.06 M-184.34 M -351.47 M Dilution adjustment ———00 -83.29 M Preferred dividends ———2.62 M65.92 M 34.08 M Diluted net income available to common stockholders -23.52 M-44.65 M-149.27 M-233.68 M-250.26 M -468.84 M Basic earnings per share (Basic EPS) -0.41-0.49-1.31-1.16-0.91 -1.66 Diluted earnings per share (Diluted EPS) -0.41-0.49-1.31-1.16-0.91 -1.66 Average basic shares outstanding 57.12 M93.98 M114.06 M201.19 M275.19 M — Diluted shares outstanding 57.12 M93.98 M114.06 M201.19 M275.19 M — EBITDA -10.38 M7.6 M-19.66 M444 K-169.07 M -411.99 M EBIT -11.39 M333 K-99.02 M-16.84 M-236.46 M -512.96 M Cost of revenue 9.51 M44.39 M148.34 M101.45 M396.86 M 583.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.01 M7.27 M79.36 M17.29 M67.39 M 105.15 M